Vermilion Energy Inc
TSX:VET
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (12.4), the stock would be worth CA$8.92 (47% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.4 | CA$16.86 |
0%
|
| 3-Year Average | 12.4 | CA$8.92 |
-47%
|
| 5-Year Average | 11.9 | CA$8.54 |
-49%
|
| Industry Average | 12.4 | CA$8.93 |
-47%
|
| Country Average | 14.5 | CA$10.42 |
-38%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
CA$4.1B
|
/ |
Jan 2026
CA$162m
|
= |
|
|
CA$4.1B
|
/ |
Dec 2026
CA$275.8m
|
= |
|
|
CA$4.1B
|
/ |
Dec 2027
CA$668.7m
|
= |
|
|
CA$4.1B
|
/ |
Dec 2028
CA$578.4m
|
= |
|
|
CA$4.1B
|
/ |
Dec 2029
CA$645.8m
|
= |
|
|
CA$4.1B
|
/ |
Dec 2030
CA$642.8m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Vermilion Energy Inc
TSX:VET
|
2.6B CAD | 23.4 | -3.9 | |
| CN |
C
|
CNOOC Ltd
SSE:600938
|
1T CNY | 5 | 8.6 | |
| US |
|
Conocophillips
NYSE:COP
|
149.2B USD | 14.6 | 18.7 | |
| CA |
|
Canadian Natural Resources Ltd
TSX:CNQ
|
129.5B CAD | 14.3 | 11.5 | |
| US |
|
EOG Resources Inc
NYSE:EOG
|
71.6B USD | 10.5 | 14.4 | |
| PK |
O
|
Oil and Gas Development Co Ltd
LSE:37OC
|
59.6B USD | 99.6 | 103.8 | |
| US |
|
Diamondback Energy Inc
NASDAQ:FANG
|
55.4B USD | 14 | 33.5 | |
| US |
|
Hess Corp
NYSE:HES
|
46.1B USD | 13.4 | 20.7 | |
| US |
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
46B USD | 7.8 | 9.4 | |
| AU |
|
Woodside Energy Group Ltd
ASX:WDS
|
62B AUD | 14 | 15.4 | |
| US |
V
|
Venture Global Inc
NYSE:VG
|
38.5B USD | 11.8 | 13 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10.6 |
| Median | 14.5 |
| 70th Percentile | 20.6 |
| Max | 3 794.4 |
Other Multiples
Vermilion Energy Inc
Glance View
Vermilion Energy Inc., founded in 1994, has grown to become an international player in the oil and gas industry, navigating the tides of global energy markets with its diversified portfolio. Headquartered in Calgary, Alberta, the company primarily explores, develops, and produces oil and gas resources. Vermilion distinguishes itself through its strategic presence across several continents, including North America, Europe, and Australia. This geographical diversification reduces its risk exposure to market volatility and regional instabilities while enabling it to tap into various lucrative reserves. The company's core operations include extracting petroleum from onshore fields, supplemented by some offshore interests, thus capitalizing on both conventional and unconventional resources. Vermilion’s deft enterprise management not only lies in its asset portfolio but also in its adept execution of technological enhancements to optimize production efficiency. This business model creates shareholder value through consistent cash flow generation and sustainable dividend distribution. Vermilion generates revenue by selling its extracted oil, natural gas, and natural gas liquids to energy markets worldwide. While its operations align tightly with responsible energy development, ensuring environmental and regulatory compliance, the financial health of Vermilion is often reflected in its ability to handle operational costs effectively and manage capital expenditures prudently. As global energy demand continues to fluctuate, the company's resilience rests on both its strategic adaptability — particularly in scaling operations and optimizing its asset portfolio — and its commitment to maintaining a high-standard corporate governance structure. These factors contribute significantly to its standing and reputation in the competitive energy sector.