Vermilion Energy Inc
TSX:VET

Watchlist Manager
Vermilion Energy Inc Logo
Vermilion Energy Inc
TSX:VET
Watchlist
Price: 10.16 CAD -0.78% Market Closed
Market Cap: 1.6B CAD

Relative Value

The Relative Value of one VET stock under the Base Case scenario is hidden CAD. Compared to the current market price of 10.16 CAD, Vermilion Energy Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
54
Median 3Y
1.2
Median 5Y
1.1
Industry
1.3
Forward
0.6
vs History
vs Industry
45
Median 3Y
1.7
Median 5Y
1.7
Industry
10.5
Forward
38.2
vs History
76
vs Industry
49
Median 3Y
2.2
Median 5Y
2.2
Industry
4.8
vs History
vs Industry
24
Median 3Y
-5.1
Median 5Y
-5.1
Industry
10.3
vs History
92
vs Industry
59
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2
vs History
53
vs Industry
51
Median 3Y
1.6
Median 5Y
1.9
Industry
1.9
Forward
1.4
vs History
50
vs Industry
63
Median 3Y
2.4
Median 5Y
2.7
Industry
4.7
vs History
36
vs Industry
43
Median 3Y
3
Median 5Y
3.4
Industry
6.2
Forward
2.4
vs History
23
vs Industry
20
Median 3Y
6.3
Median 5Y
6
Industry
8.8
Forward
21.7
vs History
47
vs Industry
47
Median 3Y
3.2
Median 5Y
3.7
Industry
6.4
vs History
vs Industry
28
Median 3Y
8.4
Median 5Y
10.2
Industry
10.4
vs History
84
vs Industry
65
Median 3Y
0.6
Median 5Y
0.7
Industry
1

Multiples Across Competitors

VET Competitors Multiples
Vermilion Energy Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Vermilion Energy Inc
TSX:VET
1.6B CAD 0.8 -45.9 3.6 12.8
US
Conocophillips
NYSE:COP
113.8B USD 2 12 5.5 9.5
CN
CNOOC Ltd
SSE:600938
714.5B CNY 1.7 5.3 3.2 3.2
US
EOG Resources Inc
NYSE:EOG
66.6B USD 2.9 11 5.2 7.8
CA
Canadian Natural Resources Ltd
TSX:CNQ
90.4B CAD 2.4 11.9 5.9 9.5
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
43B USD 3.4 19.3 7.7 12.6
US
Venture Global Inc
NYSE:VG
40.5B USD 7.6 44 27.6 35.6
US
Diamondback Energy Inc
NASDAQ:FANG
40.2B USD 3.1 10.2 5.9 9.7
US
EQT Corp
NYSE:EQT
34.9B USD 6.2 94.5 16.3 131.2
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7