Voyager Digital Ltd
TSX:VOYG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (24), the stock would be worth CA$-1.31 (490% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -6.2 | CA$0.34 |
0%
|
| Industry Average | 24 | CA$-1.31 |
-490%
|
| Country Average | 23.2 | CA$-1.26 |
-477%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Voyager Digital Ltd
TSX:VOYG
|
57.2m CAD | -6.2 | -0.7 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -152 953.6 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
331.6B USD | 154.2 | 203.6 | |
| DE |
|
SAP SE
XETRA:SAP
|
169.9B EUR | 19.7 | 23.7 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
165.4B USD | 11.5 | 22.2 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
151B USD | 37.9 | 45.3 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
107.8B USD | 16 | 24.8 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
99.9B USD | 9.5 | 13.9 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
92.4B USD | -7 | 83.9 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92B USD | -247.7 | 2 191 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
89.6B USD | 56.8 | 80.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 15.4 |
| Median | 23.2 |
| 70th Percentile | 35.1 |
| Max | 3 178 983.5 |
Other Multiples
Voyager Digital Ltd
Glance View
Voyager Digital Ltd. engages in the provision of a fully functional suite of APIs and mobile apps to allow anyone who is legally able to do so the ability to trade, invest, earn and secure digital assets across multiple types of digital assets. The company is headquartered in New York City, New York and currently employs 250 full-time employees. The firm provides retail and institutional customers with access to its digital platform which enables users to buy and sell crypto assets in one account across multiple centralized marketplaces. The firm offers customers trade execution, market data, wallet, and custody services. Through its subsidiary Coinify ApS, the Company provides crypto payment solutions for both consumers and merchants around the globe. The Company’s subsidiaries include LGO SAS, LGO Europe SAS, Voyager Digital Brokerage Ltd, HTC Trading, Inc, Voyager Digital Holdings, Inc., Voyager IP, LLC, Voyager European Holdings ApS, Coinify Financial Services ApS, Coinify Technologies ApS, Coinify Global Solutions, Inc. and Coinify Payments OU.
