Mao Bao Inc Relative Valuation - Mao Bao Inc

Watchlist Manager

Watchlist

Price: 26.45 TWD 0.76% Market Closed

Market Cap: NT$1.1B

Relative Value

The Relative Value of one Mao Bao Inc stock under the Base Case scenario is hidden TWD. Compared to the current market price of 26.45 TWD, Mao Bao Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Mao Bao Inc Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TW	Mao Bao Inc TWSE:1732	1.1B TWD	1.7	72.9	22.6	32.4
US	Procter & Gamble Co NYSE:PG	356.3B USD	4.1	21.9	15.5	17.7
US	Colgate-Palmolive Co NYSE:CL	71.8B USD	3.5	33.7	15.6	17.9
UK	Reckitt Benckiser Group PLC LSE:RKT	35B GBP	2.5	10.9	9.9	12
DE	Henkel AG & Co KGaA XETRA:HEN3	29.3B EUR	1.4	14.1	7.4	9.2
US	Kimberly-Clark Corp NYSE:KMB	33.2B USD	2	16.4	11.1	14.5
US	Church & Dwight Co Inc NYSE:CHD	23.6B USD	3.8	32.2	18.3	22.2
SE	Essity AB (publ) STO:ESSITY B	176.6B SEK	1.3	14.2	7.8	10.8
US	Clorox Co NYSE:CLX	13.6B USD	2	17.8	12.5	15.1
JP	Unicharm Corp TSE:8113	1.6T JPY	1.7	24.4	8.3	12.2
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	125.1B MXN	2.3	16.7	9.6	11.2

			Revenue Growth	P/S to Growth
TW	Mao Bao Inc TWSE:1732	Average P/S: 2.4 1.7	N/A	N/A
US	Procter & Gamble Co NYSE:PG	4.1	4%	1
US	Colgate-Palmolive Co NYSE:CL	3.5	5%	0.7
UK	Reckitt Benckiser Group PLC LSE:RKT	2.5	5%	0.5
DE	Henkel AG & Co KGaA XETRA:HEN3	1.4	0%	N/A
US	Kimberly-Clark Corp NYSE:KMB	2	4%	0.5
US	Church & Dwight Co Inc NYSE:CHD	3.8	2%	1.9
SE	Essity AB (publ) STO:ESSITY B	1.3	3%	0.4
US	Clorox Co NYSE:CLX	2	1%	2
JP	Unicharm Corp TSE:8113	1.7	5%	0.3
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	2.3	5%	0.5

			Earnings Growth	PEG
TW	Mao Bao Inc TWSE:1732	Average P/E: 25 72.9	N/A	N/A
US	Procter & Gamble Co NYSE:PG	21.9	6%	3.6
US	Colgate-Palmolive Co NYSE:CL	33.7	20%	1.7
UK	Reckitt Benckiser Group PLC LSE:RKT	10.9	-5%	N/A
DE	Henkel AG & Co KGaA XETRA:HEN3	14.1	8%	1.8
US	Kimberly-Clark Corp NYSE:KMB	16.4	10%	1.6
US	Church & Dwight Co Inc NYSE:CHD	32.2	12%	2.7
SE	Essity AB (publ) STO:ESSITY B	14.2	8%	1.8
US	Clorox Co NYSE:CLX	17.8	3%	5.9
JP	Unicharm Corp TSE:8113	24.4	20%	1.2
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	16.7	6%	2.8

			EBITDA Growth	EV/EBITDA to Growth
TW	Mao Bao Inc TWSE:1732	Average EV/EBITDA: 12.6 22.6	N/A	N/A
US	Procter & Gamble Co NYSE:PG	15.5	5%	3.1
US	Colgate-Palmolive Co NYSE:CL	15.6	6%	2.6
UK	Reckitt Benckiser Group PLC LSE:RKT	9.9	3%	3.3
DE	Henkel AG & Co KGaA XETRA:HEN3	7.4	2%	3.7
US	Kimberly-Clark Corp NYSE:KMB	11.1	7%	1.6
US	Church & Dwight Co Inc NYSE:CHD	18.3	5%	3.7
SE	Essity AB (publ) STO:ESSITY B	7.8	4%	1.9
US	Clorox Co NYSE:CLX	12.5	3%	4.2
JP	Unicharm Corp TSE:8113	8.3	12%	0.7
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	9.6	6%	1.6

			EBIT Growth	EV/EBIT to Growth
TW	Mao Bao Inc TWSE:1732	Average EV/EBIT: 15.9 32.4	N/A	N/A
US	Procter & Gamble Co NYSE:PG	17.7	5%	3.5
US	Colgate-Palmolive Co NYSE:CL	17.9	6%	3
UK	Reckitt Benckiser Group PLC LSE:RKT	12	6%	2
DE	Henkel AG & Co KGaA XETRA:HEN3	9.2	3%	3.1
US	Kimberly-Clark Corp NYSE:KMB	14.5	8%	1.8
US	Church & Dwight Co Inc NYSE:CHD	22.2	6%	3.7
SE	Essity AB (publ) STO:ESSITY B	10.8	4%	2.7
US	Clorox Co NYSE:CLX	15.1	4%	3.8
JP	Unicharm Corp TSE:8113	12.2	N/A	N/A
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	11.2	5%	2.2

Mao Bao Inc
TWSE:1732

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Mao Bao Inc Competitors

See Also

Company

Help

Tools

Stocks

Mao Bao Inc TWSE:1732

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Mao Bao Inc Competitors

See Also

Company

Help

Tools

Stocks

Mao Bao Inc
TWSE:1732

Competitors Multiples
Mao Bao Inc Competitors