Mao Bao Inc
TWSE:1732
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (22.4), the stock would be worth NT$18.84 (27% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 30.6 | NT$25.8 |
0%
|
| 3-Year Average | 22.4 | NT$18.84 |
-27%
|
| 5-Year Average | 32.8 | NT$27.6 |
+7%
|
| Industry Average | 14.5 | NT$12.2 |
-53%
|
| Country Average | 19.4 | NT$16.32 |
-37%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Mao Bao Inc
TWSE:1732
|
1.1B TWD | 30.6 | 37.3 | |
| US |
|
Procter & Gamble Co
NYSE:PG
|
342.2B USD | 22.2 | 21.2 | |
| US |
|
Colgate-Palmolive Co
NYSE:CL
|
69.9B USD | 23.5 | 32.8 | |
| UK |
|
Reckitt Benckiser Group PLC
LSE:RKT
|
30.7B GBP | 26.3 | 9.7 | |
| US |
|
Kimberly-Clark Corp
NYSE:KMB
|
32.4B USD | 19.3 | 15.3 | |
| DE |
|
Henkel AG & Co KGaA
XETRA:HEN3
|
25.3B EUR | 20.2 | 12.4 | |
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
22.7B USD | 22.3 | 30.8 | |
| SE |
|
Essity AB (publ)
STO:ESSITY B
|
167B SEK | 16.9 | 13.4 | |
| US |
|
Clorox Co
NYSE:CLX
|
10.5B USD | 11.7 | 13.9 | |
| JP |
|
Unicharm Corp
TSE:8113
|
1.6T JPY | 20.1 | 24.4 | |
| MX |
|
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
|
116.8B MXN | 49.6 | 15.4 |
Market Distribution
| Min | 1.5 |
| 30th Percentile | 12.4 |
| Median | 19.4 |
| 70th Percentile | 33.6 |
| Max | 9 890.8 |
Other Multiples
Mao Bao Inc
Glance View
Mao Bao, Inc. is engaged in the processing, manufacture, distribution, import and export trading of cleansing products. The company is headquartered in Taipei, New Taipei. The firm's main products include laundry detergents, such as laundry concentrates, collar detergents and softeners; household cleaning products, such as glass, kitchens, as well as bathrooms and floor cleaning products; viscose sponge products, such as gloves, mops and towels; personal care products, such as shower creams, hand sanitizers and shampoos. The firm mainly distributes its products in domestic and overseas markets.
