Yulon Nissan Motor Co Ltd
TWSE:2227
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (17.1), the stock would be worth NT$3.73 (93% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 244.9 | NT$53.5 |
0%
|
| Industry Average | 17.1 | NT$3.73 |
-93%
|
| Country Average | 19.4 | NT$4.23 |
-92%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
Y
|
Yulon Nissan Motor Co Ltd
TWSE:2227
|
16.1B TWD | 244.9 | 41.2 | |
| US |
|
Tesla Inc
NASDAQ:TSLA
|
1.5T USD | 173.8 | 380 | |
| JP |
|
Toyota Motor Corp
TSE:7203
|
39.1T JPY | 215.9 | 10.6 | |
| CN |
|
BYD Co Ltd
SZSE:002594
|
938.9B CNY | 44.9 | 34.9 | |
| KR |
|
Hyundai Motor Co
KRX:005380
|
139.5T KRW | -53.9 | 14.8 | |
| DE |
|
Mercedes Benz Group AG
MIL:MBG
|
75.3B EUR | 10.5 | 4.9 | |
| DE |
|
Daimler AG
XETRA:DAI
|
67.5B EUR | -401.7 | 3.7 | |
| US |
|
General Motors Co
NYSE:GM
|
68.5B USD | -10 | 21.5 | |
| IT |
|
Ferrari NV
MIL:RACE
|
56.9B EUR | 59 | 35.5 | |
| DE |
|
Mercedes-Benz Group AG
XETRA:MBG
|
47.5B EUR | 18.2 | 9.7 | |
| DE |
|
Bayerische Motoren Werke AG
XETRA:BMW
|
47.3B EUR | 15.4 | 6.5 |
Market Distribution
| Min | 1.5 |
| 30th Percentile | 12.4 |
| Median | 19.4 |
| 70th Percentile | 33.6 |
| Max | 9 890.8 |
Other Multiples
Yulon Nissan Motor Co Ltd
Glance View
Yulon Nissan Motor Co., Ltd. engages in the design, research, development, and sale of automotive products and spare parts. The company is headquartered in Sanyi, Miaoli. The company went IPO on 2004-12-21. The firm's main products include cars, sport utility vehicles (SUVs), diesel trucks, diesel chassis vehicles, related components and others. The firm distributes its products mainly in domestic market and overseas markets, including Thailand, Brazil, Egypt and Indonesia.
