Taiwan Mask Corp banner

Taiwan Mask Corp
TWSE:2338

Watchlist Manager
Taiwan Mask Corp Logo
Taiwan Mask Corp
TWSE:2338
Watchlist
Price: 47.35 TWD -0.73% Market Closed
Market Cap: NT$15B

EV/FCFF

20.1
Current
203%
Cheaper
vs 3-y average of -19.5

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
20.1
=
Enterprise Value
NT$20.8B
/
Free Cash Flow to Firm
NT$1.1B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
20.1
=
Enterprise Value
NT$20.8B
/
Free Cash Flow to Firm
NT$1.1B

Valuation Scenarios

Taiwan Mask Corp is trading below its industry average

If EV/FCFF returns to its Industry Average (27.2), the stock would be worth NT$64.07 (35% upside from current price).

Statistics
Positive Scenarios
2/2
Maximum Downside
No Downside Scenarios
Maximum Upside
+35%
Average Upside
18%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 20.1 NT$47.35
0%
Industry Average 27.2 NT$64.07
+35%
Country Average 20.4 NT$47.98
+1%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
TW
Taiwan Mask Corp
TWSE:2338
15B TWD 20.1 -12.8
NL
ASML Holding NV
AEX:ASML
459.6B EUR 40.4 45
US
Lam Research Corp
NASDAQ:LRCX
311.1B USD 51.6 46.4
US
Applied Materials Inc
NASDAQ:AMAT
303.6B USD 48.7 38.7
US
KLA Corp
NASDAQ:KLAC
238.2B USD 54.4 52.3
US
Brooks Automation Inc
LSE:0HQ1
210.4B USD 6 788.9 -3 636.7
JP
Advantest Corp
TSE:6857
21.6T JPY 70.6 74.9
JP
Tokyo Electron Ltd
TSE:8035
20.7T JPY 74 41.1
US
Teradyne Inc
NASDAQ:TER
47.8B USD 105.8 86.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
370.1B CNY -3 017.1 70.5
JP
Disco Corp
TSE:6146
8.3T JPY 81.4 61.2
P/E Multiple
Earnings Growth PEG
TW
Taiwan Mask Corp
TWSE:2338
Average P/E: 57.4
Negative Multiple: -12.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
45
20%
2.3
US
Lam Research Corp
NASDAQ:LRCX
46.4
24%
1.9
US
Applied Materials Inc
NASDAQ:AMAT
38.7
20%
1.9
US
KLA Corp
NASDAQ:KLAC
52.3
22%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 636.7 N/A N/A
JP
Advantest Corp
TSE:6857
74.9
50%
1.5
JP
Tokyo Electron Ltd
TSE:8035
41.1
13%
3.2
US
Teradyne Inc
NASDAQ:TER
86.2
44%
2
CN
NAURA Technology Group Co Ltd
SZSE:002371
70.5
N/A N/A
JP
Disco Corp
TSE:6146
61.2
N/A N/A

Market Distribution

In line with most companies in Taiwan
Percentile
49th
Based on 562 companies
49th percentile
20.1
Low
0.4 — 13.5
Typical Range
13.5 — 30.6
High
30.6 —
Distribution Statistics
Taiwan
Min 0.4
30th Percentile 13.5
Median 20.4
70th Percentile 30.6
Max 2 037.1

Taiwan Mask Corp
Glance View

Market Cap
15B TWD
Industry
Semiconductors

Taiwan Mask Corp. engages in the research and development, manufacture and sale of masks for semiconductor production. The company is headquartered in Hsinchu, Hsinchu. The firm provides masks for the production of diodes, transistors, integrated circuits (ICs), liquid crystal displays (LCDs), charge-coupled devices (CCDs) and light emitting diodes (LEDs). The firm is also engaged in the provision of technology support, consulting, testing, maintenance and repairing services of masks. The firm distributes its products primarily within domestic market, as well as to overseas markets, including the rest of Asia, the Americas and others.

Intrinsic Value
37.63 TWD
Overvaluation 21%
Intrinsic Value
Price NT$47.35
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett