Taiwan Mask Corp
TWSE:2338
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.7), the stock would be worth NT$50.65 (8% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.5 | NT$47 |
0%
|
| 3-Year Average | 1.7 | NT$50.65 |
+8%
|
| 5-Year Average | 1.9 | NT$56.54 |
+20%
|
| Industry Average | 1.9 | NT$59.27 |
+26%
|
| Country Average | 1.2 | NT$36.18 |
-23%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Taiwan Mask Corp
TWSE:2338
|
14.9B TWD | 1.5 | -12.7 | |
| NL |
|
ASML Holding NV
AEX:ASML
|
471.1B EUR | 11.9 | 46.1 | |
| US |
|
Lam Research Corp
NASDAQ:LRCX
|
321B USD | 20 | 47.9 | |
| US |
|
Applied Materials Inc
NASDAQ:AMAT
|
308.8B USD | 11.3 | 39.4 | |
| US |
|
KLA Corp
NASDAQ:KLAC
|
226.4B USD | 20.4 | 49.7 | |
| US |
B
|
Brooks Automation Inc
LSE:0HQ1
|
210.4B USD | 129.1 | -3 636.7 | |
| JP |
|
Tokyo Electron Ltd
TSE:8035
|
21.8T JPY | 10.1 | 43.2 | |
| JP |
|
Advantest Corp
TSE:6857
|
20.2T JPY | 34 | 70 | |
| CN |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
389.1B CNY | 6.8 | 70.5 | |
| US |
|
Teradyne Inc
NASDAQ:TER
|
53.9B USD | 15 | 97.3 | |
| JP |
|
Disco Corp
TSE:6146
|
7.8T JPY | 17.3 | 57.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.9 |
| Median | 1.2 |
| 70th Percentile | 1.8 |
| Max | 1 954.3 |
Other Multiples
Taiwan Mask Corp
Glance View
Taiwan Mask Corp. engages in the research and development, manufacture and sale of masks for semiconductor production. The company is headquartered in Hsinchu, Hsinchu. The firm provides masks for the production of diodes, transistors, integrated circuits (ICs), liquid crystal displays (LCDs), charge-coupled devices (CCDs) and light emitting diodes (LEDs). The firm is also engaged in the provision of technology support, consulting, testing, maintenance and repairing services of masks. The firm distributes its products primarily within domestic market, as well as to overseas markets, including the rest of Asia, the Americas and others.
