SDI Corp
TWSE:2351
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.9), the stock would be worth NT$103.29 (33% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.8 | NT$154 |
0%
|
| 3-Year Average | 1.9 | NT$103.29 |
-33%
|
| 5-Year Average | 2 | NT$107.02 |
-31%
|
| Industry Average | 1.9 | NT$105.38 |
-32%
|
| Country Average | 1.2 | NT$64.33 |
-58%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
SDI Corp
TWSE:2351
|
28B TWD | 2.8 | 92.5 | |
| NL |
|
ASML Holding NV
AEX:ASML
|
471.1B EUR | 11.9 | 46.1 | |
| US |
|
Lam Research Corp
NASDAQ:LRCX
|
321B USD | 20 | 47.9 | |
| US |
|
Applied Materials Inc
NASDAQ:AMAT
|
308.8B USD | 11.3 | 39.4 | |
| US |
|
KLA Corp
NASDAQ:KLAC
|
226.4B USD | 20.4 | 49.7 | |
| US |
B
|
Brooks Automation Inc
LSE:0HQ1
|
210.4B USD | 129.1 | -3 636.7 | |
| JP |
|
Tokyo Electron Ltd
TSE:8035
|
21.6T JPY | 9.5 | 37.6 | |
| JP |
|
Advantest Corp
TSE:6857
|
20.2T JPY | 34 | 70 | |
| CN |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
389.1B CNY | 6.8 | 70.5 | |
| US |
|
Teradyne Inc
NASDAQ:TER
|
53.9B USD | 15 | 97.3 | |
| JP |
|
Disco Corp
TSE:6146
|
7.8T JPY | 17.3 | 57.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.9 |
| Median | 1.2 |
| 70th Percentile | 1.8 |
| Max | 1 954.3 |
Other Multiples
SDI Corp
Glance View
SDI Corp. engages in the business of sale of lead frames and stationery. The company is headquartered in Changhua, Changhua. The firm operates through two main segments. The Lead Frame and Electronic Stampings segment is primarily engaged in the manufacture, processing, assembly and sales of semiconductor lead frames and electronic stampings. The Company’s main products are mainly applied in liquid crystal display (LCD) backlight products, light emitting diode (LED) lighting products and power integrated circuits (ICs). The Hardware Fittings and Stationery segment is mainly engaged in the sales of staplers, electrical pencil sharpeners, correction tapes and others. The firm distributes its products both in domestic and to overseas markets.
