First Time Loading...
F

Formosa International Hotels Corp
TWSE:2707

Watchlist Manager
Formosa International Hotels Corp
TWSE:2707
Watchlist
Price: 252 TWD -1.18% Market Closed
Updated: May 18, 2024

Relative Value

The Relative Value of one Formosa International Hotels Corp stock under the Base Case scenario is 240.51 TWD. Compared to the current market price of 252 TWD, Formosa International Hotels Corp is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
240.51 TWD
Overvaluation 5%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
15
Median 3Y
4.3
Median 5Y
3.4
Industry
1.5
Forward
4.4
vs History
25
vs Industry
31
Median 3Y
20.9
Median 5Y
19.3
Industry
20.7
Forward
21.3
vs History
9
vs Industry
11
Median 3Y
14.5
Median 5Y
12.2
Industry
9.9
vs History
9
vs Industry
10
Median 3Y
11.3
Median 5Y
11.3
Industry
19.5
vs History
6
vs Industry
9
Median 3Y
6
Median 5Y
5.7
Industry
2.3
vs History
15
vs Industry
20
Median 3Y
4.1
Median 5Y
3.4
Industry
2
Forward
4.1
vs History
36
vs Industry
15
Median 3Y
12.9
Median 5Y
11.1
Industry
4
vs History
41
vs Industry
33
Median 3Y
14.2
Median 5Y
11.6
Industry
11.4
Forward
11.1
vs History
68
vs Industry
36
Median 3Y
23.6
Median 5Y
18.2
Industry
17.1
Forward
14.8
vs History
9
vs Industry
14
Median 3Y
13.8
Median 5Y
13.8
Industry
12
vs History
4
vs Industry
16
Median 3Y
14.5
Median 5Y
14.5
Industry
17.2
vs History
6
vs Industry
9
Median 3Y
3.7
Median 5Y
2.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Formosa International Hotels Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Formosa International Hotels Corp
TWSE:2707
32.1B TWD 4.7 21.7 12.4 16.3
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 54.9 294 195 253.4
US
Booking Holdings Inc
NASDAQ:BKNG
127.6B USD 6 29.7 20 21.8
US
Airbnb Inc
NASDAQ:ABNB
94B USD 9.2 19 50.8 52.3
US
Marriott International Inc
NASDAQ:MAR
68.1B USD 2.8 23.6 19.2 20.6
MY
Grand Central Enterprises Bhd
KLSE:GCE
308.3B MYR 12 725.3 -47 600.5 -170 404.8 -38 848.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
51.8B USD 4.9 43.1 24.7 26.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
36.4B USD 2.5 17.3 11.3 16.2
CN
Trip.com Group Ltd
HKEX:9961
282.4B HKD 5.9 26.4 19.5 21.4
US
Carnival Corp
NYSE:CCL
19B USD 0.8 46.9 9.4 18.8
UK
Carnival PLC
LSE:CCL
13.6B GBP 0.8 42.6 491.5 1 101.3

See Also

Discover More