Spirox Corp banner

Spirox Corp
TWSE:3055

Watchlist Manager
Spirox Corp Logo
Spirox Corp
TWSE:3055
Watchlist
Price: 84.4 TWD 2.3%
Market Cap: NT$9.7B

EV/EBITDA

-32.5
Current
41%
More Expensive
vs 3-y average of -23

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-32.5
=
Enterprise Value
NT$6.7B
/
EBITDA
NT$-262.7m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-32.5
=
Enterprise Value
NT$6.7B
/
EBITDA
NT$-262.7m

Valuation Scenarios

Spirox Corp is trading above its industry average

If EV/EBITDA returns to its Industry Average (20.1), the stock would be worth NT$-52 (162% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-162%
Maximum Upside
No Upside Scenarios
Average Downside
153%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple -32.5 NT$84.4
0%
Industry Average 20.1 NT$-52
-162%
Country Average 14.6 NT$-37.75
-145%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TW
Spirox Corp
TWSE:3055
9.5B TWD -32.5 -31.4
NL
ASML Holding NV
AEX:ASML
481.7B EUR 34.9 47.2
US
Lam Research Corp
NASDAQ:LRCX
332.3B USD 44.9 53.5
US
Applied Materials Inc
NASDAQ:AMAT
320.2B USD 36 40.8
US
Brooks Automation Inc
LSE:0HQ1
235.4B USD 5 887.2 -4 068.5
US
KLA Corp
NASDAQ:KLAC
237.6B USD 40.8 52.1
JP
Tokyo Electron Ltd
TSE:8035
20.9T JPY 30.3 41.5
JP
Advantest Corp
TSE:6857
20.3T JPY 45.9 70.2
US
Teradyne Inc
NASDAQ:TER
60.1B USD 73.4 108.4
JP
Disco Corp
TSE:6146
8.1T JPY 41.3 61.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
346.3B CNY 57.3 62.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Spirox Corp
TWSE:3055
Average EV/EBITDA: 629.2
Negative Multiple: -32.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
34.9
17%
2.1
US
Lam Research Corp
NASDAQ:LRCX
44.9
26%
1.7
US
Applied Materials Inc
NASDAQ:AMAT
36
18%
2
US
B
Brooks Automation Inc
LSE:0HQ1
5 887.2
48%
122.7
US
KLA Corp
NASDAQ:KLAC
40.8
18%
2.3
JP
Tokyo Electron Ltd
TSE:8035
30.3
13%
2.3
JP
Advantest Corp
TSE:6857
45.9
36%
1.3
US
Teradyne Inc
NASDAQ:TER
73.4
38%
1.9
JP
Disco Corp
TSE:6146
41.3
16%
2.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
57.3
N/A N/A
P/E Multiple
Earnings Growth PEG
TW
Spirox Corp
TWSE:3055
Average P/E: 59.8
Negative Multiple: -31.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
47.2
20%
2.4
US
Lam Research Corp
NASDAQ:LRCX
53.5
24%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
40.8
20%
2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 068.5 N/A N/A
US
KLA Corp
NASDAQ:KLAC
52.1
22%
2.4
JP
Tokyo Electron Ltd
TSE:8035
41.5
13%
3.2
JP
Advantest Corp
TSE:6857
70.2
50%
1.4
US
Teradyne Inc
NASDAQ:TER
108.4
44%
2.5
JP
Disco Corp
TSE:6146
61.8
16%
3.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
62.8
N/A N/A

Market Distribution

Lower than 100% of companies in Taiwan
Percentile
0th
Based on 771 companies
0th percentile
-32.5
Low
0.8 — 10.5
Typical Range
10.5 — 22.8
High
22.8 —
Distribution Statistics
Taiwan
Min 0.8
30th Percentile 10.5
Median 14.6
70th Percentile 22.8
Max 2 788.3

Spirox Corp
Glance View

Market Cap
9.7B TWD
Industry
Semiconductors

Spirox Corp. is engaged in the design and distribution of computer components, electronic components, computer test machines, power supply devices and others. The company is headquartered in Hsinchu, Hsinchu. The company went IPO on 2002-08-27. The firm's main products include semiconductor and integrated circuit test and process equipment and components. The firm is also involved in technical consulting, installation and maintenance services. The firm distributes its products in domestic market and to overseas markets.

Intrinsic Value
22.98 TWD
Overvaluation 73%
Intrinsic Value
Price NT$84.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett