Cleanaway Co Ltd
TWSE:8422

Watchlist Manager
Cleanaway Co Ltd Logo
Cleanaway Co Ltd
TWSE:8422
Watchlist
Price: 32.5 TWD 2.85% Market Closed
Market Cap: 36.9B TWD

Relative Value

The Relative Value of one Cleanaway Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 32.5 TWD, Cleanaway Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cleanaway Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
15
Median 3Y
40.6
Median 5Y
44.4
Industry
1.2
Forward
6.8
vs History
95
vs Industry
22
Median 3Y
163.8
Median 5Y
160.8
Industry
16.8
Forward
25.7
vs History
95
vs Industry
23
Median 3Y
186.9
Median 5Y
153.3
Industry
10.1
vs History
85
vs Industry
24
Median 3Y
109.4
Median 5Y
118.5
Industry
16.8
vs History
95
vs Industry
16
Median 3Y
32.5
Median 5Y
32.8
Industry
1.7
vs History
95
vs Industry
11
Median 3Y
41.6
Median 5Y
45.9
Industry
1.5
Forward
8.6
vs History
95
vs Industry
14
Median 3Y
98.6
Median 5Y
94.7
Industry
4.3
vs History
95
vs Industry
14
Median 3Y
114.2
Median 5Y
113.3
Industry
8.6
Forward
28.4
vs History
95
vs Industry
15
Median 3Y
132.9
Median 5Y
128.6
Industry
12.7
Forward
23.2
vs History
95
vs Industry
18
Median 3Y
193.9
Median 5Y
154
Industry
10.8
vs History
vs Industry
17
Median 3Y
-89.3
Median 5Y
-87
Industry
15
vs History
95
vs Industry
24
Median 3Y
13
Median 5Y
20.5
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Cleanaway Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Cleanaway Co Ltd
TWSE:8422
36.4B TWD 7.2 23.5 18.4 22.8
US
Waste Management Inc
NYSE:WM
88B USD 3.6 34.3 15.5 25.2
US
Republic Services Inc
NYSE:RSG
65.2B USD 3.9 30.9 14.8 23.3
CA
Waste Connections Inc
TSX:WCN
61.2B CAD 4.8 71.7 17.6 29.8
US
Rollins Inc
NYSE:ROL
28.6B USD 7.8 55.4 34.5 40.4
US
Veralto Corp
NYSE:VLTO
24.5B USD 4.5 26.8 18.3 19.4
CA
GFL Environmental Inc
TSX:GFL
21.1B CAD 3.1 5.9 15.8 66.1
UK
Rentokil Initial PLC
LSE:RTO
11.2B GBP 1.6 33.5 11.1 20.8
US
Clean Harbors Inc
NYSE:CLH
13B USD 2.2 33.5 13.6 22.9
MY
Brite-Tech Bhd
KLSE:BTECH
38.8B MYR 1 319.9 4 046.5 2 503.4 2 767
US
Tetra Tech Inc
NASDAQ:TTEK
8.8B USD 1.9 35.5 13.9 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Cleanaway Co Ltd
TWSE:8422
Average EV/EBITDA: 243.3
18.4
N/A N/A
US
Waste Management Inc
NYSE:WM
15.5
12%
1.3
US
Republic Services Inc
NYSE:RSG
14.8
6%
2.5
CA
Waste Connections Inc
TSX:WCN
17.6
8%
2.2
US
Rollins Inc
NYSE:ROL
34.5
12%
2.9
US
Veralto Corp
NYSE:VLTO
18.3
8%
2.3
CA
GFL Environmental Inc
TSX:GFL
15.8
6%
2.6
UK
Rentokil Initial PLC
LSE:RTO
11.1
6%
1.9
US
Clean Harbors Inc
NYSE:CLH
13.6
8%
1.7
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 503.4
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
13.9
4%
3.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Cleanaway Co Ltd
TWSE:8422
Average EV/EBIT: 277.5
22.8
N/A N/A
US
Waste Management Inc
NYSE:WM
25.2
13%
1.9
US
Republic Services Inc
NYSE:RSG
23.3
6%
3.9
CA
Waste Connections Inc
TSX:WCN
29.8
10%
3
US
Rollins Inc
NYSE:ROL
40.4
13%
3.1
US
Veralto Corp
NYSE:VLTO
19.4
9%
2.2
CA
GFL Environmental Inc
TSX:GFL
66.1
29%
2.3
UK
Rentokil Initial PLC
LSE:RTO
20.8
12%
1.7
US
Clean Harbors Inc
NYSE:CLH
22.9
6%
3.8
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 767
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
15.3
5%
3.1