National Petroleum Co Ltd
TWSE:9937

Watchlist Manager
National Petroleum Co Ltd Logo
National Petroleum Co Ltd
TWSE:9937
Watchlist
Price: 59.4 TWD 2.06% Market Closed
Market Cap: 18.4B TWD

Relative Value

The Relative Value of one National Petroleum Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 59.4 TWD, National Petroleum Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

National Petroleum Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
32
Median 3Y
0.8
Median 5Y
0.8
Industry
0.6
vs History
50
vs Industry
17
Median 3Y
26.5
Median 5Y
25.1
Industry
17
vs History
17
vs Industry
16
Median 3Y
15.3
Median 5Y
14.4
Industry
8.6
vs History
20
vs Industry
9
Median 3Y
33.6
Median 5Y
27.3
Industry
17.3
vs History
44
vs Industry
18
Median 3Y
3.6
Median 5Y
3.3
Industry
1.7
vs History
47
vs Industry
33
Median 3Y
0.9
Median 5Y
0.8
Industry
0.7
vs History
47
vs Industry
12
Median 3Y
7.6
Median 5Y
6.9
Industry
2.3
vs History
44
vs Industry
18
Median 3Y
15
Median 5Y
13.7
Industry
8.5
vs History
46
vs Industry
12
Median 3Y
26.9
Median 5Y
25
Industry
13.2
vs History
15
vs Industry
16
Median 3Y
15.9
Median 5Y
15.3
Industry
10.1
vs History
26
vs Industry
17
Median 3Y
21.7
Median 5Y
14.1
Industry
14.4
vs History
53
vs Industry
15
Median 3Y
2.7
Median 5Y
2.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
National Petroleum Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
National Petroleum Co Ltd
TWSE:9937
18.4B TWD 0.8 25.4 14.3 25.9
US
Carvana Co
NYSE:CVNA
86.9B USD 4.8 138.1 44.9 52.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
83.7B USD 4.8 33.7 23.1 26.5
US
Autozone Inc
NYSE:AZO
63.7B USD 3.4 25.5 17.1 20
ZA
Motus Holdings Ltd
JSE:MTH
20.2B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.9B USD 0.4 11.5 11 12.4
TW
Hotai Motor Co Ltd
TWSE:2207
327.6B TWD 1.4 19.3 24 58.5
US
AutoNation Inc
NYSE:AN
8B USD 0.3 12 10 11.8
US
Lithia Motors Inc
NYSE:LAD
8B USD 0.2 8.9 10.9 13
US
Murphy Usa Inc
NYSE:MUSA
7.4B USD 0.4 15.6 9.5 13
ZA
Super Group Ltd
JSE:SPG
7B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
National Petroleum Co Ltd
TWSE:9937
Average EV/EBITDA: 18.3
14.3
N/A N/A
US
Carvana Co
NYSE:CVNA
44.9
42%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.1
8%
2.9
US
Autozone Inc
NYSE:AZO
17.1
8%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11
2%
5.5
TW
Hotai Motor Co Ltd
TWSE:2207
24
N/A N/A
US
AutoNation Inc
NYSE:AN
10
4%
2.5
US
Lithia Motors Inc
NYSE:LAD
10.9
3%
3.6
US
Murphy Usa Inc
NYSE:MUSA
9.5
3%
3.2
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-20%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
National Petroleum Co Ltd
TWSE:9937
Average EV/EBIT: 25.9
25.9
N/A N/A
US
Carvana Co
NYSE:CVNA
52.2
49%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
26.5
8%
3.3
US
Autozone Inc
NYSE:AZO
20
9%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.4
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
58.5
N/A N/A
US
AutoNation Inc
NYSE:AN
11.8
4%
2.9
US
Lithia Motors Inc
NYSE:LAD
13
5%
2.6
US
Murphy Usa Inc
NYSE:MUSA
13
1%
13
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-16%
N/A