B

Bich Chi Food Co
VN:BCF

Watchlist Manager
Bich Chi Food Co
VN:BCF
Watchlist
Price: 41 400 VND Market Closed
Market Cap: 1.6T VND

Relative Value

The Relative Value of one BCF stock under the Base Case scenario is 32 919.47 VND. Compared to the current market price of 41 400 VND, Bich Chi Food Co is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BCF Relative Value
Base Case
32 919.47 VND
Overvaluation 20%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
24
Median 3Y
1.5
Median 5Y
1.5
Industry
1
vs History
17
vs Industry
37
Median 3Y
12.9
Median 5Y
10.8
Industry
16.1
vs History
55
vs Industry
20
Median 3Y
11.4
Median 5Y
10.6
Industry
10
vs History
55
vs Industry
14
Median 3Y
28.1
Median 5Y
18.7
Industry
17.3
vs History
9
vs Industry
16
Median 3Y
2.8
Median 5Y
2.7
Industry
1.5
vs History
3
vs Industry
27
Median 3Y
1.4
Median 5Y
1.3
Industry
1.1
vs History
3
vs Industry
28
Median 3Y
5.7
Median 5Y
5.3
Industry
4.8
vs History
20
vs Industry
35
Median 3Y
9
Median 5Y
8.6
Industry
10.1
vs History
12
vs Industry
36
Median 3Y
10.7
Median 5Y
8.9
Industry
13.3
vs History
50
vs Industry
23
Median 3Y
10
Median 5Y
9.9
Industry
11.5
vs History
vs Industry
6
Median 3Y
18
Median 5Y
14.9
Industry
16.1
vs History
53
vs Industry
10
Median 3Y
2.9
Median 5Y
2.9
Industry
1.1

Multiples Across Competitors

BCF Competitors Multiples
Bich Chi Food Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Bich Chi Food Co
VN:BCF
1.6T VND 2 13.8 9.6 11.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
191.5B CHF 2.1 18.6 12.5 15.6
US
Mondelez International Inc
NASDAQ:MDLZ
72.2B USD 1.9 20.4 15.9 20.8
ZA
Tiger Brands Ltd
JSE:TBS
59.2B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.1B EUR 1.8 26.7 11.5 15.5
US
Hershey Co
NYSE:HSY
39.6B USD 3.4 29.1 17.5 21.8
CN
Muyuan Foods Co Ltd
SZSE:002714
264.4B CNY 1.7 11.9 12.2 12.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.7 40.9 23.9 32.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
B
Bich Chi Food Co
VN:BCF
Average EV/EBITDA: 20 741.7
9.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.9
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
US
Hershey Co
NYSE:HSY
17.5
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
B
Bich Chi Food Co
VN:BCF
Average EV/EBIT: 35 382.6
11.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.6
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.8
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
US
Hershey Co
NYSE:HSY
21.8
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.5
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
11%
2.7