D

Dabaco Group
VN:DBC

Watchlist Manager
Dabaco Group
VN:DBC
Watchlist
Price: 26 850 VND 0.56% Market Closed
Market Cap: 10.3T VND

Relative Value

The Relative Value of one DBC stock under the Base Case scenario is hidden VND. Compared to the current market price of 26 850 VND, Dabaco Group is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
52
Median 3Y
0.9
Median 5Y
2.7
Industry
1
Forward
0.7
vs History
82
vs Industry
42
Median 3Y
9.5
Median 5Y
68.4
Industry
16
Forward
12
vs History
63
vs Industry
17
Median 3Y
4.6
Median 5Y
8.6
Industry
9.9
vs History
vs Industry
Median 3Y
-21.9
Median 5Y
-17.7
Industry
17.1
vs History
96
vs Industry
43
Median 3Y
2
Median 5Y
6.8
Industry
1.5
vs History
92
vs Industry
61
Median 3Y
1.3
Median 5Y
3
Industry
1.1
Forward
0.9
vs History
92
vs Industry
43
Median 3Y
11.5
Median 5Y
34.3
Industry
4.7
vs History
92
vs Industry
58
Median 3Y
13.4
Median 5Y
44.7
Industry
10.1
Forward
8.1
vs History
87
vs Industry
50
Median 3Y
16.5
Median 5Y
82.7
Industry
13.3
Forward
11.7
vs History
63
vs Industry
21
Median 3Y
5.7
Median 5Y
7.8
Industry
11.4
vs History
49
vs Industry
Median 3Y
-16.5
Median 5Y
9
Industry
16
vs History
88
vs Industry
59
Median 3Y
1.4
Median 5Y
3.3
Industry
1.1

Multiples Across Competitors

DBC Competitors Multiples
Dabaco Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Dabaco Group
VN:DBC
10.3T VND 0.7 6.6 5.1 6.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
189B CHF 2.1 18.4 12.4 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
66.5B USD 1.8 18.8 14.9 19.5
ZA
Tiger Brands Ltd
JSE:TBS
58.3B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.7B EUR 1.8 26.5 11.5 15.4
CN
Muyuan Foods Co Ltd
SZSE:002714
277.5B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
36.5B USD 3.2 26.9 16.2 20.3
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41.1 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
223.5B CNY 7.9 32.6 29.7 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
D
Dabaco Group
VN:DBC
Average EV/EBITDA: 20 741
5.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
14.9
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.2
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
16%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
D
Dabaco Group
VN:DBC
Average EV/EBIT: 35 381.9
6.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.4
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
19.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.3
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
11%
2.7