S

Sao Ta Foods JSC
VN:FMC

Watchlist Manager
Sao Ta Foods JSC
VN:FMC
Watchlist
Price: 36 600 VND 0.41% Market Closed
Market Cap: 2.4T VND

Relative Value

The Relative Value of one FMC stock under the Base Case scenario is 68 212.54 VND. Compared to the current market price of 36 600 VND, Sao Ta Foods JSC is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FMC Relative Value
Base Case
68 212.54 VND
Undervaluation 46%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
62
Median 3Y
0.5
Median 5Y
0.4
Industry
1
Forward
0.3
vs History
61
vs Industry
47
Median 3Y
10.1
Median 5Y
8.3
Industry
16.2
Forward
7.8
vs History
68
vs Industry
24
Median 3Y
5.1
Median 5Y
4.9
Industry
10
vs History
49
vs Industry
49
Median 3Y
5.7
Median 5Y
1.9
Industry
17.6
vs History
74
vs Industry
43
Median 3Y
1.4
Median 5Y
1.4
Industry
1.5
vs History
65
vs Industry
66
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2
Forward
0.3
vs History
65
vs Industry
34
Median 3Y
4.2
Median 5Y
3.6
Industry
4.8
vs History
63
vs Industry
50
Median 3Y
6
Median 5Y
5.2
Industry
10.1
Forward
5.2
vs History
60
vs Industry
42
Median 3Y
8.2
Median 5Y
7.5
Industry
13.3
Forward
7.3
vs History
66
vs Industry
26
Median 3Y
5
Median 5Y
4.7
Industry
11.4
vs History
39
vs Industry
30
Median 3Y
3.8
Median 5Y
-13.3
Industry
16.2
vs History
79
vs Industry
37
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

FMC Competitors Multiples
Sao Ta Foods JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Sao Ta Foods JSC
VN:FMC
2.4T VND 0.3 8 4.7 7.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.3B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
73.9B USD 2 20.9 16.2 21.1
FR
Danone SA
PAR:BN
48.5B EUR 1.8 26.4 11.4 15.4
ZA
Tiger Brands Ltd
JSE:TBS
53.6B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
204B MYR 614.9 22 980.5 6 558.7 8 095.4
US
Hershey Co
NYSE:HSY
40.1B USD 3.5 29.5 17.7 22.1
CN
Muyuan Foods Co Ltd
SZSE:002714
258.6B CNY 1.7 11.7 12 12
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
P/S Multiple
Revenue Growth P/S to Growth
VN
S
Sao Ta Foods JSC
VN:FMC
Average P/S: 2 725.2
0.3
8%
0
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
2%
1.1
US
Mondelez International Inc
NASDAQ:MDLZ
2
5%
0.4
FR
Danone SA
PAR:BN
1.8
3%
0.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
8%
N/A
MY
O
Ocb Bhd
KLSE:OCB
614.9
N/A N/A
US
Hershey Co
NYSE:HSY
3.5
4%
0.9
CN
Muyuan Foods Co Ltd
SZSE:002714
1.7
6%
0.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
4.7
7%
0.7
P/E Multiple
Earnings Growth PEG
VN
S
Sao Ta Foods JSC
VN:FMC
Average P/E: 62 654.4
8
12%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.5
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
20.9
-1%
N/A
FR
Danone SA
PAR:BN
26.4
13%
2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
MY
O
Ocb Bhd
KLSE:OCB
22 980.5
N/A N/A
US
Hershey Co
NYSE:HSY
29.5
-9%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.7
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41
9%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
S
Sao Ta Foods JSC
VN:FMC
Average EV/EBITDA: 21 466.6
4.7
4%
1.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
MY
O
Ocb Bhd
KLSE:OCB
6 558.7
N/A N/A
US
Hershey Co
NYSE:HSY
17.7
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
S
Sao Ta Foods JSC
VN:FMC
Average EV/EBIT: 36 278.4
7.2
8%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.1
-3%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
8 095.4
N/A N/A
US
Hershey Co
NYSE:HSY
22.1
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1