S

Sao Ta Foods JSC
VN:FMC

Watchlist Manager
Sao Ta Foods JSC
VN:FMC
Watchlist
Price: 36 100 VND 0.84% Market Closed
Market Cap: 2.4T VND

Relative Value

The Relative Value of one FMC stock under the Base Case scenario is 68 276.52 VND. Compared to the current market price of 36 100 VND, Sao Ta Foods JSC is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FMC Relative Value
Base Case
68 276.52 VND
Undervaluation 47%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
62
Median 3Y
0.5
Median 5Y
0.4
Industry
1
Forward
0.3
vs History
65
vs Industry
47
Median 3Y
10.1
Median 5Y
8.3
Industry
16
Forward
7.7
vs History
71
vs Industry
24
Median 3Y
5.1
Median 5Y
4.9
Industry
9.9
vs History
52
vs Industry
49
Median 3Y
5.7
Median 5Y
1.9
Industry
17.1
vs History
80
vs Industry
43
Median 3Y
1.4
Median 5Y
1.4
Industry
1.5
vs History
68
vs Industry
66
Median 3Y
0.5
Median 5Y
0.4
Industry
1.1
Forward
0.3
vs History
68
vs Industry
34
Median 3Y
4.2
Median 5Y
3.6
Industry
4.7
vs History
68
vs Industry
50
Median 3Y
6
Median 5Y
5.2
Industry
10.1
Forward
5.1
vs History
65
vs Industry
42
Median 3Y
8.2
Median 5Y
7.5
Industry
13.3
Forward
7.2
vs History
71
vs Industry
26
Median 3Y
5
Median 5Y
4.7
Industry
11.4
vs History
42
vs Industry
30
Median 3Y
3.8
Median 5Y
-13.3
Industry
16
vs History
82
vs Industry
37
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

FMC Competitors Multiples
Sao Ta Foods JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Sao Ta Foods JSC
VN:FMC
2.4T VND 0.3 7.9 4.6 7.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.5B CHF 2.1 18.3 12.4 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
66.9B USD 1.8 19 15 19.6
ZA
Tiger Brands Ltd
JSE:TBS
58.2B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.2B EUR 1.8 26.2 11.3 15.3
CN
Muyuan Foods Co Ltd
SZSE:002714
277.5B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
36.6B USD 3.2 26.9 16.3 20.3
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.6 40.7 23.7 32.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
223.5B CNY 7.9 32.6 29.7 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
S
Sao Ta Foods JSC
VN:FMC
Average EV/EBITDA: 20 740.9
4.6
4%
1.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
15
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.3
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.7
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
16%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
S
Sao Ta Foods JSC
VN:FMC
Average EV/EBIT: 35 381.9
7.1
8%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.4
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
19.6
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.3
6%
2.5
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.3
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.3
8%
4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
11%
2.7