P

PAN Group JSC
VN:PAN

Watchlist Manager
PAN Group JSC
VN:PAN
Watchlist
Price: 31 500 VND -0.32%
Market Cap: ₫6.6T

EV/FCFF

0.6
Current
163%
Cheaper
vs 3-y average of -0.9

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
0.6
=
Enterprise Value
₫5.5T
/
Free Cash Flow to Firm
₫8.9T

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
0.6
=
Enterprise Value
₫5.5T
/
Free Cash Flow to Firm
₫8.9T

Valuation Scenarios

PAN Group JSC is trading below its industry average

If EV/FCFF returns to its Industry Average (18.3), the stock would be worth ₫984 213.83 (3 024% upside from current price).

Statistics
Positive Scenarios
2/2
Maximum Downside
No Downside Scenarios
Maximum Upside
+3 024%
Average Upside
2 411%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 0.6 ₫31 500
0%
Industry Average 18.3 ₫984 213.83
+3 024%
Country Average 11.1 ₫598 005.44
+1 798%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
VN
PAN Group JSC
VN:PAN
6.6T VND 0.6 10.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 468 975.5 540 752.8
CH
Nestle SA
SIX:NESN
206.9B CHF 22.1 22.5
US
Mondelez International Inc
NASDAQ:MDLZ
78.2B USD 29.7 31.9
FR
Danone SA
PAR:BN
42.4B EUR 17.7 23.3
ZA
Tiger Brands Ltd
JSE:TBS
48.7B ZAR 40.4 12.8
US
Hershey Co
NYSE:HSY
38.4B USD 24.2 43.4
CN
Muyuan Foods Co Ltd
SZSE:002714
243.7B CNY 28.4 25.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
229.4B CNY 30.1 32.6
ZA
Avi Ltd
JSE:AVI
33B ZAR 12.4 12.8
IN
Nestle India Ltd
NSE:NESTLEIND
2.8T INR 66.5 80.4

Market Distribution

Lower than 98% of companies in Vietnam
Percentile
2st
Based on 114 companies
2st percentile
0.6
Low
0 — 7
Typical Range
7 — 19.2
High
19.2 —
Distribution Statistics
Vietnam
Min 0
30th Percentile 7
Median 11.1
70th Percentile 19.2
Max 3 399.4

PAN Group JSC
Glance View

Market Cap
6.6T VND
Industry
Food Products

The PAN Group JSC engages in aquaculture and cleaning services. The company is headquartered in Long An, Long An and currently employs 10,530 full-time employees. The company went IPO on 2021-09-07. The firm's businesses are divided into two segments: Food and Agriculture. Under the Food segment, through its group companies, it is engaged in the processing and production of convenience food, such as confectionery including sponge cake, pies, cookies, bread, moon cake, chocolate, candy and others; roasted or fried nuts; coffee and nutritional food. Under the same segment, the Company also manufactures various other food products, including fresh and frozen seafood, frozen processed vegetables, and fish sauce and spices. Under the Agriculture segment, the Company offers seeds including rice, corn, vegetables, flowers and fruits; agricultural products including flowers, strawberries, melons and packaged rice; as well as herbicides and insecticides.

PAN Intrinsic Value
49 673.46 VND
Undervaluation 37%
Intrinsic Value
Price ₫31 500
P
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett