J

Josef Manner & Comp AG
VSE:MAN

Watchlist Manager
Josef Manner & Comp AG
VSE:MAN
Watchlist
Price: 103 EUR -0.96%
Market Cap: 194.7m EUR

Relative Value

The Relative Value of one MAN stock under the Base Case scenario is 162.37 EUR. Compared to the current market price of 103 EUR, Josef Manner & Comp AG is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAN Relative Value
Base Case
162.37 EUR
Undervaluation 37%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
52
Median 3Y
0.8
Median 5Y
0.8
Industry
1
vs History
84
vs Industry
17
Median 3Y
34.8
Median 5Y
36.4
Industry
16.1
vs History
46
vs Industry
52
Median 3Y
4.8
Median 5Y
0
Industry
10
vs History
36
vs Industry
6
Median 3Y
21.9
Median 5Y
0
Industry
17.1
vs History
92
vs Industry
16
Median 3Y
3.2
Median 5Y
3.3
Industry
1.5
vs History
93
vs Industry
51
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
vs History
69
vs Industry
54
Median 3Y
3.1
Median 5Y
3.1
Industry
4.8
vs History
84
vs Industry
35
Median 3Y
11.2
Median 5Y
11.5
Industry
10
vs History
84
vs Industry
23
Median 3Y
20.9
Median 5Y
21.4
Industry
13.2
vs History
46
vs Industry
52
Median 3Y
5.1
Median 5Y
0
Industry
11.4
vs History
36
vs Industry
42
Median 3Y
5.8
Median 5Y
0
Industry
16.1
vs History
69
vs Industry
29
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

MAN Competitors Multiples
Josef Manner & Comp AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Josef Manner & Comp AG
VSE:MAN
194.7m EUR 0.7 13.2 6.3 9.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.2B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
70.2B USD 1.9 19.8 15.5 20.3
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.6B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
37.6B USD 3.3 27.5 16.7 20.8
CN
Muyuan Foods Co Ltd
SZSE:002714
270.9B CNY 1.8 12.2 12.5 12.5
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.8 41.9 24.4 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.5B CNY 7.9 32.3 29.5 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
J
Josef Manner & Comp AG
VSE:MAN
Average EV/EBITDA: 20 741.3
6.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
16.7
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
J
Josef Manner & Comp AG
VSE:MAN
Average EV/EBIT: 35 382.4
9.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
20.8
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7