A

Asseco Poland SA
WSE:ACP

Watchlist Manager
Asseco Poland SA
WSE:ACP
Watchlist
Price: 193.4 PLN 0.94% Market Closed
Market Cap: zł16.1B

EV/EBITDA

4
Current
69%
More Expensive
vs 3-y average of 2.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4
=
Enterprise Value
zł9.1B
/
EBITDA
zł2.5B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4
=
Enterprise Value
zł9.1B
/
EBITDA
zł2.5B

Valuation Scenarios

Asseco Poland SA is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (2.4), the stock would be worth zł114.46 (41% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-42%
Maximum Upside
+227%
Average Upside
64%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 4 zł193.4
0%
3-Year Average 2.4 zł114.46
-41%
5-Year Average 2.3 zł112.34
-42%
Industry Average 13.2 zł631.84
+227%
Country Average 8.6 zł409.76
+112%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
zł9.1B
/
Jan 2026
zł2.5B
=
4
Current
zł9.1B
/
Dec 2026
zł3B
=
3
Forward
zł9.1B
/
Dec 2027
zł3.3B
=
2.8
Forward
zł9.1B
/
Dec 2028
zł3.5B
=
2.6
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
PL
Asseco Poland SA
WSE:ACP
15.6B PLN 4 13.7
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 17.9 27
US
Oracle Corp
NYSE:ORCL
539.1B USD 21.9 33.3
US
Palo Alto Networks Inc
NASDAQ:PANW
147.9B USD 81.5 99.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
118.2B USD 3 453.8 -727.6
US
ServiceNow Inc
NYSE:NOW
107.9B USD 40.1 61.8
US
VMware Inc
XETRA:BZF1
58B EUR 22.1 47.9
US
Fortinet Inc
NASDAQ:FTNT
64.7B USD 27.7 34.9
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 212.5 491.7
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
434.1B HKD -107.8 -81
CN
MiniMax Group Inc
HKEX:100
283.5B HKD -20.8 -19.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
A
Asseco Poland SA
WSE:ACP
Average EV/EBITDA: 431.3
4
12%
0.3
US
Microsoft Corp
NASDAQ:MSFT
17.9
19%
0.9
US
Oracle Corp
NYSE:ORCL
21.9
43%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
81.5
49%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
3 453.8
345%
10
US
ServiceNow Inc
NYSE:NOW
40.1
47%
0.9
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.7
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
212.5
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -107.8 N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -20.8 N/A N/A
P/E Multiple
Earnings Growth PEG
PL
A
Asseco Poland SA
WSE:ACP
Average P/E: 101.2
13.7
-13%
N/A
US
Microsoft Corp
NASDAQ:MSFT
27
18%
1.5
US
Oracle Corp
NYSE:ORCL
33.3
37%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
99.4
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -727.6 N/A N/A
US
ServiceNow Inc
NYSE:NOW
61.8
54%
1.1
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
34.9
15%
2.3
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -81 N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -19.4 N/A N/A

Market Distribution

Lower than 83% of companies in Poland
Percentile
17th
Based on 424 companies
17th percentile
4
Low
0.3 — 5.4
Typical Range
5.4 — 14.8
High
14.8 —
Distribution Statistics
Poland
Min 0.3
30th Percentile 5.4
Median 8.6
70th Percentile 14.8
Max 1 215.6

Asseco Poland SA
Glance View

Market Cap
16.1B PLN
Industry
Technology

In the vibrant tapestry of Poland’s burgeoning tech industry, Asseco Poland SA stands as a prominent figure, woven with threads of innovation and strategic acumen. Born in 1991 in Rzeszów, this company evolved from modest beginnings into Poland's largest software house and a formidable force in the European IT sector. Asseco is recognized for its prowess in developing robust solutions tailored to diverse industries such as banking, healthcare, and public administration. The company has carved out a substantial niche by focusing on the localization of software products, which allows it to cater precisely to the needs of various national markets. Through its decentralized structure, Asseco empowers local subsidiaries, ensuring each entity possesses the agility and entrepreneurial spirit to meet specific client demands. Revenue streams for Asseco Poland flow from a well-diversified portfolio of products and services. At its core, Asseco leverages its software expertise to not only build custom IT solutions but also to offer long-term maintenance and support, thus establishing enduring client relationships. These engagements often lead to recurring revenue, which forms the backbone of the company’s financial stability. Furthermore, Asseco's strategic mergers and acquisitions across Europe and beyond have been crucial in expanding its footprint while integrating diverse technologies and business practices. This strategy not only boosts its market presence but also broadens its product offerings, ensuring that Asseco remains at the forefront of technological advancement and industry trends. As a result, Asseco Poland SA consistently thrives in a competitive landscape, crafting tailored solutions that address both current and emerging IT challenges.

ACP Intrinsic Value
143.74 PLN
Overvaluation 26%
Intrinsic Value
Price zł193.4
A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett