Auto Partner SA
WSE:APR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.5), the stock would be worth zł20.58 (9% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.3 | zł22.7 |
0%
|
| 3-Year Average | 8.5 | zł20.58 |
-9%
|
| 5-Year Average | 7.8 | zł19.07 |
-16%
|
| Industry Average | 7.7 | zł18.64 |
-18%
|
| Country Average | 8.6 | zł20.81 |
-8%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
zł2.7B
|
/ |
Oct 2025
zł352.3m
|
= |
|
|
zł2.7B
|
/ |
Dec 2025
zł340.4m
|
= |
|
|
zł2.7B
|
/ |
Dec 2026
zł374.5m
|
= |
|
|
zł2.7B
|
/ |
Dec 2027
zł418.3m
|
= |
|
|
zł2.7B
|
/ |
Dec 2028
zł542.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
A
|
Auto Partner SA
WSE:APR
|
3B PLN | 9.3 | 14.3 | |
| US |
|
Carvana Co
NYSE:CVNA
|
91B USD | 43.2 | 64.7 | |
| US |
|
O'Reilly Automotive Inc
NASDAQ:ORLY
|
79.1B USD | 21.3 | 31.2 | |
| US |
|
Autozone Inc
NYSE:AZO
|
59.3B USD | 16.2 | 24.3 | |
| ZA |
M
|
Motus Holdings Ltd
JSE:MTH
|
20.1B ZAR | 5.5 | 7.5 | |
| US |
|
Penske Automotive Group Inc
NYSE:PAG
|
10.5B USD | 11.2 | 11.2 | |
| US |
|
Murphy Usa Inc
NYSE:MUSA
|
9.7B USD | 11.5 | 20.5 | |
| TW |
|
Hotai Motor Co Ltd
TWSE:2207
|
289.1B TWD | 19.8 | 15.3 | |
| BR |
|
Vibra Energia SA
BOVESPA:VBBR3
|
37B BRL | 10.7 | 18.8 | |
| US |
|
AutoNation Inc
NYSE:AN
|
7.2B USD | 10.1 | 11.1 | |
| US |
|
Lithia Motors Inc
NYSE:LAD
|
6.5B USD | 10.9 | 7.9 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 5.4 |
| Median | 8.6 |
| 70th Percentile | 14.8 |
| Max | 1 215.6 |
Other Multiples
Auto Partner SA
Glance View
Auto Partner SA engages in the sale and distribution of automotive spare parts and vehicle accessories. The company is headquartered in Bierun, Woj. Slaskie and currently employs 2,315 full-time employees. The company went IPO on 2016-06-06. The firm is an importer and distributor of spare parts for cars and light commercial vehicles. Auto Partner SA is an enterprising entity with its headquarters as well as logistic and distribution centre located in Bierun near Tychy. The firm has approximately 60 branch offices across the domestic markets and some representative offices in neighboring countries, in the Czech Republic, Slovakia, Ukraine and Belarus, among others. Auto Partner SA distributes stabilizer links, steering rod end sets, steering rods, suspension arms, pins, rubber - metal parts, power steering pumps and steering gears, among others.
