City Service SE
WSE:CTS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (4.6), the stock would be worth zł5.67 (0% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.6 | zł5.7 |
0%
|
| 3-Year Average | 4.6 | zł5.67 |
0%
|
| 5-Year Average | 5.5 | zł6.76 |
+19%
|
| Country Average | 4.7 | zł5.77 |
+1%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| LT |
C
|
City Service SE
WSE:CTS
|
180.2m PLN | 4.6 | 4.5 | |
| US |
|
Waste Management Inc
NYSE:WM
|
91.1B USD | 15.1 | 33.7 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
63.5B USD | 14.8 | 29.7 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
57.7B CAD | 17.3 | 39.7 | |
| US |
|
Rollins Inc
NYSE:ROL
|
26.9B USD | 41.5 | 50.9 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
21.6B USD | 20.1 | 23 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.5B GBP | 12.8 | 26.5 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.2B USD | 18.5 | 40.9 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.8B CAD | 14.4 | 5 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
70B CNY | 103.4 | 19 329.4 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.2B USD | 16 | 23.5 |
Market Distribution
| Min | 1.5 |
| 30th Percentile | 3.5 |
| Median | 4.7 |
| 70th Percentile | 7.7 |
| Max | 179.7 |
Other Multiples
City Service SE
Glance View
City Service SE is a holding company, which engages in the provision of facility management and integration utility services. The company is headquartered in Vilnius, Vilniaus and currently employs 1,684 full-time employees. The company went IPO on 2015-11-16. The Company, through its entities, focuses on the facility management process administration, engineering systems maintenance and repairs, energy resources management and renovation, buildings’ technical and energetic auditing, territory cleaning and provision of security services. The company operates through two business units. The Building's Administration unit provides services of administration and maintenance of commercial and residential buildings, as well as services of maintenance of engineering systems to educational institutions. The Waste Management (discontinued operations) unit includes services of collecting and processing of waste. The company operates through a numerous of subsidiaries and affiliates, such as UAB Antakalnio bustas, UAB Mano Sauga, City Service Poland Sp z o o, UAB Zaidas and UAB Skolos LT, among others. The ultimate parent of the Company is Icor UAB.
