H

Harper Hygienics SA
WSE:HRP

Watchlist Manager
Harper Hygienics SA
WSE:HRP
Watchlist
Price: 5.62 PLN -0.71%
Market Cap: 35.8m PLN

Relative Value

The Relative Value of one HRP stock under the Base Case scenario is hidden PLN. Compared to the current market price of 5.62 PLN, Harper Hygienics SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HRP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
vs History
50
vs Industry
18
Median 3Y
7.1
Median 5Y
7.2
Industry
17.8
vs History
79
vs Industry
62
Median 3Y
2.8
Median 5Y
4.3
Industry
11.6
vs History
22
vs Industry
1
Median 3Y
22.8
Median 5Y
-5.6
Industry
15.6
vs History
87
vs Industry
78
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
vs History
39
vs Industry
65
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
vs History
85
vs Industry
62
Median 3Y
1.8
Median 5Y
1.9
Industry
4
vs History
42
vs Industry
4
Median 3Y
6.1
Median 5Y
5.9
Industry
10.4
vs History
61
vs Industry
24
Median 3Y
9.7
Median 5Y
9.8
Industry
13.5
vs History
79
vs Industry
32
Median 3Y
9.9
Median 5Y
10.1
Industry
12.5
vs History
69
vs Industry
35
Median 3Y
12.9
Median 5Y
12.5
Industry
15.7
vs History
30
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

HRP Competitors Multiples
Harper Hygienics SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Harper Hygienics SA
WSE:HRP
35.8m PLN 0.2 7.3 6.1 9.6
FR
L'Oreal SA
PAR:OR
190.5B EUR 4.3 31.1 18.1 22
UK
Unilever PLC
LSE:ULVR
112.6B GBP 2.1 22.6 201.1 233.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.5 37.4 41.3
UK
HALEON PLC
LSE:HLN
33.2B GBP 3 23.1 13.9 15.8
US
Estee Lauder Companies Inc
NYSE:EL
37.9B USD 2.6 -40.8 20.7 34.2
DE
Beiersdorf AG
XETRA:BEI
20.1B EUR 2 22.8 11.2 14.3
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.6 69.8 43.4 47.6
IN
Dabur India Ltd
NSE:DABUR
920.8B INR 7.2 50.9 38.2 47.3
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
PL
H
Harper Hygienics SA
WSE:HRP
Average P/E: 33.6
7.3
N/A N/A
FR
L'Oreal SA
PAR:OR
31.1
8%
3.9
UK
Unilever PLC
LSE:ULVR
22.6
15%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.5
8%
6.4
UK
HALEON PLC
LSE:HLN
23.1
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.8
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.8
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
50.9
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
H
Harper Hygienics SA
WSE:HRP
Average EV/EBITDA: 40.1
6.1
N/A N/A
FR
L'Oreal SA
PAR:OR
18.1
5%
3.6
UK
Unilever PLC
LSE:ULVR
201.1
1%
201.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.4
8%
4.7
UK
HALEON PLC
LSE:HLN
13.9
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.2
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.4
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.2
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
H
Harper Hygienics SA
WSE:HRP
Average EV/EBIT: 48.3
9.6
N/A N/A
FR
L'Oreal SA
PAR:OR
22
6%
3.7
UK
Unilever PLC
LSE:ULVR
233.6
1%
233.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.3
9%
4.6
UK
HALEON PLC
LSE:HLN
15.8
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
34.2
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.3
-2%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.6
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
47.3
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A