M

Miraculum SA
WSE:MIR

Watchlist Manager
Miraculum SA
WSE:MIR
Watchlist
Price: 0.73 PLN 6.1% Market Closed
Market Cap: 34.7m PLN

Relative Value

The Relative Value of one MIR stock under the Base Case scenario is hidden PLN. Compared to the current market price of 0.73 PLN, Miraculum SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MIR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
53
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
Forward
0.7
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
-16.1
Industry
17.8
Forward
-71.6
vs History
14
vs Industry
1
Median 3Y
-55.9
Median 5Y
-19.6
Industry
11.6
vs History
vs Industry
1
Median 3Y
-55.7
Median 5Y
-35.6
Industry
15.6
vs History
95
vs Industry
50
Median 3Y
1.6
Median 5Y
2.2
Industry
1.5
vs History
98
vs Industry
47
Median 3Y
1.2
Median 5Y
1.5
Industry
1.2
Forward
0.8
vs History
98
vs Industry
52
Median 3Y
3.6
Median 5Y
4.6
Industry
4
vs History
14
vs Industry
1
Median 3Y
43
Median 5Y
-31.7
Industry
10.4
Forward
26.1
vs History
vs Industry
4
Median 3Y
-31
Median 5Y
-26
Industry
13.5
Forward
139
vs History
14
vs Industry
0
Median 3Y
-66.8
Median 5Y
-26.1
Industry
12.5
vs History
4
vs Industry
Median 3Y
-87.2
Median 5Y
-38.9
Industry
15.7
vs History
95
vs Industry
47
Median 3Y
1.2
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

MIR Competitors Multiples
Miraculum SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Miraculum SA
WSE:MIR
34.7m PLN 0.7 -17 75.4 -83.4
FR
L'Oreal SA
PAR:OR
189.7B EUR 4.3 31 18 21.9
UK
Unilever PLC
LSE:ULVR
113.5B GBP 2.2 22.8 201.2 233.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.8 51.8 37.6 41.6
UK
HALEON PLC
LSE:HLN
33.6B GBP 3 23.3 14 15.9
US
Estee Lauder Companies Inc
NYSE:EL
37.9B USD 2.6 -40.8 20.7 34.2
DE
Beiersdorf AG
XETRA:BEI
20.2B EUR 2.1 22.9 11.3 14.4
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.6 70.1 43.5 47.7
IN
Dabur India Ltd
NSE:DABUR
923.2B INR 7.2 51 38.3 47.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
PL
M
Miraculum SA
WSE:MIR
Average P/E: 37.1
Negative Multiple: -17
N/A N/A
FR
L'Oreal SA
PAR:OR
31
8%
3.9
UK
Unilever PLC
LSE:ULVR
22.8
15%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.8
8%
6.5
UK
HALEON PLC
LSE:HLN
23.3
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.9
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
70.1
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
M
Miraculum SA
WSE:MIR
Average EV/EBITDA: 47.1
75.4
N/A N/A
FR
L'Oreal SA
PAR:OR
18
5%
3.6
UK
Unilever PLC
LSE:ULVR
201.2
1%
201.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.6
8%
4.7
UK
HALEON PLC
LSE:HLN
14
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.3
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.5
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.3
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
M
Miraculum SA
WSE:MIR
Average EV/EBIT: 52.7
Negative Multiple: -83.4
N/A N/A
FR
L'Oreal SA
PAR:OR
21.9
6%
3.7
UK
Unilever PLC
LSE:ULVR
233.7
1%
233.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.6
9%
4.6
UK
HALEON PLC
LSE:HLN
15.9
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.2
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.4
-2%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.7
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
47.4
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A