Miraculum SA
WSE:MIR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.1), the stock would be worth zł0.79 (27% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.9 | zł0.62 |
0%
|
| 3-Year Average | 1.1 | zł0.79 |
+27%
|
| 5-Year Average | 1.3 | zł0.93 |
+50%
|
| Industry Average | 1 | zł0.73 |
+18%
|
| Country Average | 0.9 | zł0.62 |
+1%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
M
|
Miraculum SA
WSE:MIR
|
29.5m PLN | 0.9 | -20 | |
| FR |
|
L'Oreal SA
PAR:OR
|
195.4B EUR | 4.3 | 31.9 | |
| UK |
|
Unilever PLC
LSE:ULVR
|
96.1B GBP | 2.6 | 11.7 | |
| IN |
|
Hindustan Unilever Ltd
NSE:HINDUNILVR
|
5.3T INR | 8.7 | 36.4 | |
| UK |
|
HALEON PLC
LSE:HLN
|
30.6B GBP | 1.3 | 18.4 | |
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
28.7B USD | 2.2 | -161.1 | |
| DE |
|
Beiersdorf AG
XETRA:BEI
|
15.5B EUR | 1.7 | 16.5 | |
| JP |
|
Kao Corp
TSE:4452
|
2.7T JPY | 1.9 | 22.1 | |
| IN |
|
Godrej Consumer Products Ltd
NSE:GODREJCP
|
1.1T INR | 7.4 | 59.9 | |
| CA |
|
Relevium Technologies Inc
XTSX:RLV
|
12.2B CAD | 13 371.8 | -4 624.4 | |
| IN |
|
Dabur India Ltd
NSE:DABUR
|
783.1B INR | 7.8 | 42.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.9 |
| 70th Percentile | 1.9 |
| Max | 116.3 |
Other Multiples
Miraculum SA
Glance View
Miraculum SA engages in the manufacture and sale of cosmetics. The company is headquartered in Warsaw, Woj. Mazowieckie and currently employs 54 full-time employees. The company went IPO on 2007-02-13. The Company’s portfolio of brands includes Miraculum, Pani Walewska, Brutal, Gracja, Tanita, Paloma, Lider, Wars and Byc moze. The product range includes facial care cosmetics, featuring creams, toners, milks and masks; body care solutions, encompassing hand creams and body lotions; sun protection articles; perfumes; skin care solutions for teenagers; and supplementing products. The company operates in the domestic and foreign markets, exporting its products to approximately 20 countries worldwide, including Russia, Ukraine, Azerbaijan, Lithuania, Belarus, the United States and Germany, among others.
