Oponeo.pl SA banner
O

Oponeo.pl SA
WSE:OPN

Watchlist Manager
Oponeo.pl SA
WSE:OPN
Watchlist
Price: 82.4 PLN -1.2% Market Closed
Market Cap: zł703.3m

Relative Value

The Relative Value of one OPN stock under the Base Case scenario is 103.08 PLN. Compared to the current market price of 82.4 PLN, Oponeo.pl SA is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPN Relative Value
Base Case
103.08 PLN
Undervaluation 20%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Multiples Across Competitors

OPN Competitors Multiples
Oponeo.pl SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Oponeo.pl SA
WSE:OPN
710.2m PLN 0.3 8.6 5 6.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
73.5B USD 4.1 29 20 22.9
US
Carvana Co
NYSE:CVNA
61.4B USD 3 43.6 29.4 33.8
US
Autozone Inc
NYSE:AZO
54.4B USD 2.8 22.3 15 17.7
ZA
Motus Holdings Ltd
JSE:MTH
21B ZAR 0.2 8.6 6.4 6.4
US
Penske Automotive Group Inc
NYSE:PAG
9.2B USD 0.3 10 10.4 11.8
US
Murphy Usa Inc
NYSE:MUSA
8.8B USD 0.5 18.7 10.7 14.7
TW
Hotai Motor Co Ltd
TWSE:2207
270.5B TWD 1.1 14.3 19.1 41.3
US
AutoNation Inc
NYSE:AN
6.4B USD 0.2 9.9 9.7 11.4
BR
Vibra Energia SA
BOVESPA:VBBR3
32.1B BRL 0.2 16.4 9.7 12.2
US
Carmax Inc
NYSE:KMX
6B USD 0.2 13.1 48 161.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
O
Oponeo.pl SA
WSE:OPN
Average EV/EBITDA: 16.7
5
7%
0.7
US
O'Reilly Automotive Inc
NASDAQ:ORLY
20
8%
2.5
US
Carvana Co
NYSE:CVNA
29.4
30%
1
US
Autozone Inc
NYSE:AZO
15
8%
1.9
ZA
M
Motus Holdings Ltd
JSE:MTH
6.4
22%
0.3
US
Penske Automotive Group Inc
NYSE:PAG
10.4
4%
2.6
US
Murphy Usa Inc
NYSE:MUSA
10.7
5%
2.1
TW
Hotai Motor Co Ltd
TWSE:2207
19.1
N/A N/A
US
AutoNation Inc
NYSE:AN
9.7
4%
2.4
BR
Vibra Energia SA
BOVESPA:VBBR3
9.7
15%
0.6
US
Carmax Inc
NYSE:KMX
48
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
O
Oponeo.pl SA
WSE:OPN
Average EV/EBIT: 30.9
6.3
7%
0.9
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22.9
8%
2.9
US
Carvana Co
NYSE:CVNA
33.8
32%
1.1
US
Autozone Inc
NYSE:AZO
17.7
8%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
6.4
8%
0.8
US
Penske Automotive Group Inc
NYSE:PAG
11.8
2%
5.9
US
Murphy Usa Inc
NYSE:MUSA
14.7
3%
4.9
TW
Hotai Motor Co Ltd
TWSE:2207
41.3
N/A N/A
US
AutoNation Inc
NYSE:AN
11.4
3%
3.8
BR
Vibra Energia SA
BOVESPA:VBBR3
12.2
14%
0.9
US
Carmax Inc
NYSE:KMX
161.1
49%
3.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett