O

Oponeo.pl SA
WSE:OPN

Watchlist Manager
Oponeo.pl SA
WSE:OPN
Watchlist
Price: 93.4 PLN -1.06%
Market Cap: zł797.2m

Relative Value

The Relative Value of one OPN stock under the Base Case scenario is hidden PLN. Compared to the current market price of 93.4 PLN, Oponeo.pl SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

OPN Competitors Multiples
Oponeo.pl SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Oponeo.pl SA
WSE:OPN
797.2m PLN 0.3 9.7 5.6 7
US
Carvana Co
NYSE:CVNA
104.8B USD 5.7 166.6 53.9 62.6
US
O'Reilly Automotive Inc
NASDAQ:ORLY
85.2B USD 4.9 34.3 23.5 27
US
Autozone Inc
NYSE:AZO
62.9B USD 3.3 25.5 17 20
US
Penske Automotive Group Inc
NYSE:PAG
10.7B USD 0.3 11.2 10.7 12.1
TW
Hotai Motor Co Ltd
TWSE:2207
297.5B TWD 1.2 16.4 22.1 50.8
US
Murphy Usa Inc
NYSE:MUSA
8B USD 0.4 17 10.1 13.9
US
AutoNation Inc
NYSE:AN
7.8B USD 0.3 11.7 9.9 11.6
US
Lithia Motors Inc
NYSE:LAD
7.8B USD 0.2 8.7 10.9 12.9
DE
AUTO1 Group SE
XETRA:AG1
6.7B EUR 0.9 82.8 39.1 60.6
US
Carmax Inc
NYSE:KMX
6.5B USD 0.3 14.2 49.1 164.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
O
Oponeo.pl SA
WSE:OPN
Average EV/EBITDA: 22.9
5.6
7%
0.8
US
Carvana Co
NYSE:CVNA
53.9
44%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.5
8%
2.9
US
Autozone Inc
NYSE:AZO
17
8%
2.1
US
Penske Automotive Group Inc
NYSE:PAG
10.7
2%
5.4
TW
Hotai Motor Co Ltd
TWSE:2207
22.1
N/A N/A
US
Murphy Usa Inc
NYSE:MUSA
10.1
3%
3.4
US
AutoNation Inc
NYSE:AN
9.9
4%
2.5
US
Lithia Motors Inc
NYSE:LAD
10.9
3%
3.6
DE
AUTO1 Group SE
XETRA:AG1
39.1
61%
0.6
US
Carmax Inc
NYSE:KMX
49.1
26%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
O
Oponeo.pl SA
WSE:OPN
Average EV/EBIT: 40.3
7
7%
1
US
Carvana Co
NYSE:CVNA
62.6
51%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
27
8%
3.4
US
Autozone Inc
NYSE:AZO
20
8%
2.5
US
Penske Automotive Group Inc
NYSE:PAG
12.1
1%
12.1
TW
Hotai Motor Co Ltd
TWSE:2207
50.8
N/A N/A
US
Murphy Usa Inc
NYSE:MUSA
13.9
1%
13.9
US
AutoNation Inc
NYSE:AN
11.6
3%
3.9
US
Lithia Motors Inc
NYSE:LAD
12.9
5%
2.6
DE
AUTO1 Group SE
XETRA:AG1
60.6
92%
0.7
US
Carmax Inc
NYSE:KMX
164.8
48%
3.4