First Time Loading...
R

Rainbow Tours SA
WSE:RBW

Watchlist Manager
Rainbow Tours SA
WSE:RBW
Watchlist
Price: 106.4 PLN -1.48% Market Closed
Updated: May 28, 2024
Section:
 

Relative Value

The Relative Value of one RBW stock under the Base Case scenario is 147.39 PLN. Compared to the current market price of 106.4 PLN, Rainbow Tours SA is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RBW Relative Value
Base Case
147.39 PLN
Undervaluation 28%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
14
vs Industry
81
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
Forward
0.4
More Details
9
P/E
P/E
Price to Earnings
9
vs History
58
vs Industry
53
Median 3Y
12.7
Median 5Y
10.9
Industry
20.1
Forward
9.6
More Details
6
P/OCF
P/OCF
Price to OCF
6
vs History
11
vs Industry
53
Median 3Y
2.8
Median 5Y
2.9
Industry
9.7
More Details
11
P/FCFE
P/FCFE
Price to FCFE
11
vs History
28
vs Industry
37
Median 3Y
6.1
Median 5Y
6.1
Industry
19.8
More Details
7.5
P/B
P/B
Price to Book Value
7.5
vs History
0
vs Industry
10
Median 3Y
3.1
Median 5Y
3.1
Industry
2.2
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
15
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
1.9
Forward
0.3
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
20
vs Industry
58
Median 3Y
1.6
Median 5Y
1.8
Industry
3.9
More Details
5.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.7
vs History
41
vs Industry
61
Median 3Y
3.4
Median 5Y
5.3
Industry
11.1
Forward
5.8
More Details
6.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.3
vs History
57
vs Industry
61
Median 3Y
6.5
Median 5Y
7.5
Industry
16.8
Forward
6.5
More Details
5.2
EV/OCF
EV/OCF
Enterprise Value to OCF
5.2
vs History
15
vs Industry
64
Median 3Y
2.1
Median 5Y
2.3
Industry
11.8
More Details
5.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.9
vs History
19
vs Industry
56
Median 3Y
2.7
Median 5Y
2.5
Industry
17.2
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
0
vs Industry
27
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
More Details

Multiples Across Competitors

RBW Competitors Multiples
Rainbow Tours SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Rainbow Tours SA
WSE:RBW
1.5B PLN 0.5 9 5.7 6.3
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 52.9 319.8 186.1 236.7
US
Booking Holdings Inc
NASDAQ:BKNG
129.2B USD 5.9 26.9 18.9 20.5
US
Airbnb Inc
NASDAQ:ABNB
94.5B USD 9.2 19.1 51.1 52.6
US
Marriott International Inc
NASDAQ:MAR
67.1B USD 2.8 23.2 19 20.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
50.7B USD 4.8 42.3 24.2 25.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
38.5B USD 2.6 18.3 11.7 16.8
CN
Trip.com Group Ltd
HKEX:9961
265.8B HKD 5.5 24.9 18.3 20.1
US
Carnival Corp
NYSE:CCL
19.8B USD 0.9 48.9 9.6 19.2
UK
Carnival PLC
LSE:CCL
13.9B GBP 0.8 43.7 491.5 1 101.5
UK
InterContinental Hotels Group PLC
LSE:IHG
12.9B GBP 3.6 22 157 180

See Also

Summary
RBW intrinsic value, competitors valuation, and company profile.
DCF Valuation
RBW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RBW stock valuation using valuation multiples.
Wall Street Estimates
RBW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RBW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 141,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.