Carmila SA
XBER:CUX1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (14.5), the stock would be worth €15.31 (9% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16 | €16.92 |
0%
|
| 3-Year Average | 14.5 | €15.31 |
-9%
|
| 5-Year Average | 15.3 | €16.19 |
-4%
|
| Industry Average | 17.9 | €18.87 |
+12%
|
| Country Average | 15.8 | €16.71 |
-1%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Carmila SA
XBER:CUX1
|
2.4B EUR | 16 | 12.8 | |
| US |
|
Simon Property Group Inc
NYSE:SPG
|
65.1B USD | 29.2 | 14.3 | |
| US |
|
Realty Income Corp
NYSE:O
|
58.9B USD | -112.1 | 56.3 | |
| SG |
|
CapitaLand Integrated Commercial Trust
SGX:C38U
|
18.2B | 0 | 0 | |
| US |
|
Kimco Realty Corp
NYSE:KIM
|
15.9B USD | 43 | 28.9 | |
| US |
|
Regency Centers Corp
NASDAQ:REG
|
14.5B USD | 77 | 27.6 | |
| AU |
|
Scentre Group
ASX:SCG
|
19B AUD | 30.7 | 10.8 | |
| HK |
|
Link Real Estate Investment Trust
HKEX:823
|
101.8B HKD | 16.6 | -14.9 | |
| FR |
|
Klepierre SA
PAR:LI
|
9.9B EUR | 20.7 | 7.6 | |
| US |
|
Federal Realty Investment Trust
NYSE:FRT
|
9.5B USD | -35.6 | 23.6 | |
| US |
|
Agree Realty Corp
NYSE:ADC
|
9.1B USD | -11.9 | 46.7 |
Market Distribution
| Min | 0.9 |
| 30th Percentile | 10.4 |
| Median | 15.8 |
| 70th Percentile | 25.1 |
| Max | 2 752.4 |
Other Multiples
Carmila SA
Glance View
Carmila SA, an innovative player in the real estate sector, specializes in the ownership and management of shopping centers that adjoin Carrefour hypermarkets across Europe. The company was born in 2014 from a strategic venture by Carrefour and institutional investors to rejuvenate and better integrate retail spaces in an era increasingly dominated by ecommerce. By focusing on enhancing the overall shopping experience, Carmila has bolstered its assets to become vibrant community hubs rather than just traditional shopping destinations. These centers are strategically positioned in densely populated regions, which caters to everyday consumer needs and maximizes foot traffic. Carmila generates its revenue primarily through leasing retail spaces within these shopping centers to a variety of tenants—from well-known global retail brands to local businesses, all ensuring a diverse mix of shopping and service offerings. By maintaining a close symbiotic relationship with Carrefour, Carmila's centers naturally benefit from the substantial consumer draw that accompanies a Carrefour hypermarket. Through this model, Carmila not only garners rental income but also enhances the value of its properties through multi-channel and omnichannel strategies, incorporating digital elements to bridge the online and physical shopping experiences. This approach not only keeps customer engagement high but also allows for dynamic adaptation to the rapidly changing retail landscape.