T

TeamViewer SE
XBER:TMV

Watchlist Manager
TeamViewer SE
XBER:TMV
Watchlist
Price: 10.77 EUR 1.8%
Market Cap: 1.8B EUR

Relative Value

The Relative Value of one TMV stock under the Base Case scenario is 17.65 EUR. Compared to the current market price of 10.77 EUR, TeamViewer SE is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TMV Relative Value
Base Case
17.65 EUR
Undervaluation 39%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
39
Median 3Y
2.8
Median 5Y
2.8
Industry
2.4
Forward
2.2
vs History
75
vs Industry
37
Median 3Y
15.1
Median 5Y
15.1
Industry
22.4
Forward
10.7
vs History
75
vs Industry
52
Median 3Y
7.8
Median 5Y
7.8
Industry
16.7
vs History
83
vs Industry
36
Median 3Y
11.6
Median 5Y
11.6
Industry
21.3
vs History
75
vs Industry
4
Median 3Y
19.1
Median 5Y
19.1
Industry
2.8
vs History
41
vs Industry
34
Median 3Y
3.2
Median 5Y
3.2
Industry
2.3
Forward
2.8
vs History
50
vs Industry
50
Median 3Y
3.7
Median 5Y
3.7
Industry
4.8
vs History
66
vs Industry
39
Median 3Y
8.7
Median 5Y
8.7
Industry
12.4
Forward
7.1
vs History
66
vs Industry
37
Median 3Y
11
Median 5Y
11
Industry
16.1
Forward
8.8
vs History
41
vs Industry
45
Median 3Y
9.2
Median 5Y
9.2
Industry
15.1
vs History
41
vs Industry
41
Median 3Y
9.4
Median 5Y
9.4
Industry
18.4
vs History
83
vs Industry
43
Median 3Y
2.1
Median 5Y
2.1
Industry
2.4

Multiples Across Competitors

TMV Competitors Multiples
TeamViewer SE Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
TeamViewer SE
XBER:TMV
1.7B EUR 2.4 12.9 8.3 10.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
307.2B EUR 8.7 53.6 29 33.2
US
Palantir Technologies Inc
NYSE:PLTR
292.7B USD 94.2 512.8 659.8 708.3
US
Salesforce Inc
NYSE:CRM
262.4B USD 6.9 42.4 23 33.5
US
Intuit Inc
NASDAQ:INTU
210.5B USD 11.6 60.6 38.4 45
US
Adobe Inc
NASDAQ:ADBE
179.5B USD 8.1 26.6 20.1 22.3
US
NCR Corp
LSE:0K45
145.9B USD 42.4 158.3 456.3 3 254.6
US
Applovin Corp
NASDAQ:APP
128.1B USD 24.9 66.7 46.8 54.9
US
Microstrategy Inc
NASDAQ:MSTR
95.7B USD 208.9 -18 -3 017.3 -1 562.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.2B USD 18 80.9 51.1 58.3
P/S Multiple
Revenue Growth P/S to Growth
DE
T
TeamViewer SE
XBER:TMV
Average P/S: 21 303.4
2.4
12%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
94.2
34%
2.8
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.6
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
8.1
10%
0.8
US
N
NCR Corp
LSE:0K45
42.4
-8%
N/A
US
Applovin Corp
NASDAQ:APP
24.9
24%
1
US
Microstrategy Inc
NASDAQ:MSTR
208.9
3%
69.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
18
13%
1.4
P/E Multiple
Earnings Growth PEG
DE
T
TeamViewer SE
XBER:TMV
Average P/E: 112.8
12.9
17%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.6
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
512.8
73%
7
US
Salesforce Inc
NYSE:CRM
42.4
32%
1.3
US
Intuit Inc
NASDAQ:INTU
60.6
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.6
26%
1
US
N
NCR Corp
LSE:0K45
158.3
-47%
N/A
US
Applovin Corp
NASDAQ:APP
66.7
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
33%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
T
TeamViewer SE
XBER:TMV
Average EV/EBITDA: 148.1
8.3
15%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
659.8
109%
6.1
US
Salesforce Inc
NYSE:CRM
23
23%
1
US
Intuit Inc
NASDAQ:INTU
38.4
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.1
17%
1.2
US
N
NCR Corp
LSE:0K45
456.3
12%
38
US
Applovin Corp
NASDAQ:APP
46.8
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 017.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.1
27%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
T
TeamViewer SE
XBER:TMV
Average EV/EBIT: 468.9
10.1
15%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.2
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
708.3
107%
6.6
US
Salesforce Inc
NYSE:CRM
33.5
32%
1
US
Intuit Inc
NASDAQ:INTU
45
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
22.3
20%
1.1
US
N
NCR Corp
LSE:0K45
3 254.6
79%
41.2
US
Applovin Corp
NASDAQ:APP
54.9
38%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 562.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.3
28%
2.1