W

World Fuel Services Corp
XBER:WFK

Watchlist Manager
World Fuel Services Corp
XBER:WFK
Watchlist
Price: 20 EUR
Market Cap: €1.2B

Relative Value

The Relative Value of one WFK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 20 EUR, World Fuel Services Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WFK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WFK Competitors Multiples
World Fuel Services Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
World Fuel Services Corp
XBER:WFK
1.2B EUR 0 -3.2 6 8.6
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 0.9 -69.8 -35 927.9 -10 639.7
IN
Reliance Industries Ltd
NSE:RELIANCE
18.8T INR 1.8 22.6 10.8 15.6
US
Valero Energy Corp
NYSE:VLO
57.1B USD 0.5 38.3 10.1 20.1
US
Phillips 66
NYSE:PSX
57B USD 0.4 38.1 12.6 28.3
US
Marathon Petroleum Corp
NYSE:MPC
54.2B USD 0.4 18.8 8.1 12.1
PL
Orlen SA
PSE:PKN
693.4B CZK 0.5 19 0.5 0.8
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
120.3B PLN 0.4 18.8 3.2 4.8
IN
Indian Oil Corporation Ltd
NSE:IOC
2.1T INR 0.2 8.6 5 7.3
JP
ENEOS Holdings Inc
TSE:5020
3.3T JPY 0.3 14.9 9.2 33.9
FI
Neste Oyj
OMXH:NESTE
16.9B EUR 0.9 -162.4 192.6 192.6
P/E Multiple
Earnings Growth PEG
US
W
World Fuel Services Corp
XBER:WFK
Average P/E: 22.4
Negative Multiple: -3.2
21%
N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -69.8 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
22.6
15%
1.5
US
Valero Energy Corp
NYSE:VLO
38.3
12%
3.2
US
Phillips 66
NYSE:PSX
38.1
34%
1.1
US
Marathon Petroleum Corp
NYSE:MPC
18.8
6%
3.1
PL
O
Orlen SA
PSE:PKN
19
102%
0.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
18.8
102%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.6
24%
0.4
JP
ENEOS Holdings Inc
TSE:5020
14.9
13%
1.1
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -162.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
W
World Fuel Services Corp
XBER:WFK
Average EV/EBITDA: 25.8
6
4%
1.5
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -35 927.9
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
10.8
13%
0.8
US
Valero Energy Corp
NYSE:VLO
10.1
7%
1.4
US
Phillips 66
NYSE:PSX
12.6
31%
0.4
US
Marathon Petroleum Corp
NYSE:MPC
8.1
5%
1.6
PL
O
Orlen SA
PSE:PKN
0.5
2%
0.3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.2
2%
1.6
IN
Indian Oil Corporation Ltd
NSE:IOC
5
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
9.2
10%
0.9
FI
Neste Oyj
OMXH:NESTE
192.6
35%
5.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
W
World Fuel Services Corp
XBER:WFK
Average EV/EBIT: 32.4
8.6
6%
1.4
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -10 639.7 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.6
14%
1.1
US
Valero Energy Corp
NYSE:VLO
20.1
14%
1.4
US
Phillips 66
NYSE:PSX
28.3
54%
0.5
US
Marathon Petroleum Corp
NYSE:MPC
12.1
5%
2.4
PL
O
Orlen SA
PSE:PKN
0.8
-1%
N/A
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.8
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
7.3
21%
0.3
JP
ENEOS Holdings Inc
TSE:5020
33.9
N/A N/A
FI
Neste Oyj
OMXH:NESTE
192.6
252%
0.8