Ekopak NV
XBRU:EKOP

Watchlist Manager
Ekopak NV Logo
Ekopak NV
XBRU:EKOP
Watchlist
Price: 5.38 EUR -0.74% Market Closed
Market Cap: 94.2m EUR
Section:
 

Relative Value

The Relative Value of one EKOP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.38 EUR, Ekopak NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EKOP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
70
vs Industry
23
Median 3Y
5
Median 5Y
6.2
Industry
1.2
Forward
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-57.9
Median 5Y
-134.7
Industry
16.8
Forward
-12.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
5
Median 3Y
-12.6
Median 5Y
-52.1
Industry
10.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
31
Median 3Y
-10.6
Median 5Y
-28.3
Industry
16.8
More Details
2
P/B
P/B
Price to Book Value
2
vs History
85
vs Industry
21
Median 3Y
4.8
Median 5Y
4.6
Industry
1.7
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
70
vs Industry
21
Median 3Y
5.8
Median 5Y
7
Industry
1.5
Forward
2.4
More Details
14.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.7
vs History
70
vs Industry
19
Median 3Y
18.5
Median 5Y
20.7
Industry
4.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
6
Median 3Y
-13.3
Median 5Y
-16.5
Industry
8.6
Forward
42.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-67.7
Median 5Y
-107.6
Industry
12.7
Forward
-14.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
5
Median 3Y
-17.8
Median 5Y
-47.3
Industry
10.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-17.8
Industry
15
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
85
vs Industry
29
Median 3Y
2.5
Median 5Y
3.9
Industry
1.2
More Details

Multiples Across Competitors

EKOP Competitors Multiples
Ekopak NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Ekopak NV
XBRU:EKOP
96.8m EUR 2.6 -5.6 -14.3 -7.8
US
Waste Management Inc
NYSE:WM
88.3B USD 3.6 34.4 15.5 25.3
US
Republic Services Inc
NYSE:RSG
65.4B USD 4 31 14.8 23.3
CA
Waste Connections Inc
TSX:WCN
61.6B CAD 4.8 71.8 17.6 29.8
US
Rollins Inc
NYSE:ROL
28.8B USD 7.8 55.9 34.7 40.7
US
Veralto Corp
NYSE:VLTO
24.8B USD 4.6 27.2 18.6 19.7
UK
Rentokil Initial PLC
LSE:RTO
11.7B GBP 1.7 34.9 11.5 21.5
CA
GFL Environmental Inc
TSX:GFL
21.2B CAD 3.1 6 15.8 66.2
US
Clean Harbors Inc
NYSE:CLH
13.1B USD 2.2 33.7 13.6 23
US
Tetra Tech Inc
NASDAQ:TTEK
9.1B USD 2 36.7 14.4 15.7
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
57.8B CNY 12.7 15 954.6 825.1 825.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Ekopak NV
XBRU:EKOP
Average EV/EBITDA: 98.2
Negative Multiple: -14.3 		N/A N/A
US
Waste Management Inc
NYSE:WM
15.5
12%
1.3
US
Republic Services Inc
NYSE:RSG
14.8
6%
2.5
CA
Waste Connections Inc
TSX:WCN
17.6
8%
2.2
US
Rollins Inc
NYSE:ROL
34.7
12%
2.9
US
Veralto Corp
NYSE:VLTO
18.6
8%
2.3
UK
Rentokil Initial PLC
LSE:RTO
11.5
6%
1.9
CA
GFL Environmental Inc
TSX:GFL
15.8
6%
2.6
US
Clean Harbors Inc
NYSE:CLH
13.6
8%
1.7
US
Tetra Tech Inc
NASDAQ:TTEK
14.4
4%
3.6
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
825.1
47%
17.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Ekopak NV
XBRU:EKOP
Average EV/EBIT: 109
Negative Multiple: -7.8 		N/A N/A
US
Waste Management Inc
NYSE:WM
25.3
13%
1.9
US
Republic Services Inc
NYSE:RSG
23.3
6%
3.9
CA
Waste Connections Inc
TSX:WCN
29.8
10%
3
US
Rollins Inc
NYSE:ROL
40.7
13%
3.1
US
Veralto Corp
NYSE:VLTO
19.7
9%
2.2
UK
Rentokil Initial PLC
LSE:RTO
21.5
12%
1.8
CA
GFL Environmental Inc
TSX:GFL
66.2
29%
2.3
US
Clean Harbors Inc
NYSE:CLH
23
6%
3.8
US
Tetra Tech Inc
NASDAQ:TTEK
15.7
5%
3.1
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
825.1
N/A N/A

See Also

Summary
EKOP intrinsic value, competitors valuation, and company profile.
DCF Valuation
EKOP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EKOP stock valuation using valuation multiples.
Wall Street Estimates
EKOP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EKOP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.