Ekopak NV
XBRU:EKOP

Watchlist Manager
Ekopak NV Logo
Ekopak NV
XBRU:EKOP
Watchlist
Price: 6.24 EUR 10.25% Market Closed
Market Cap: €109.2m

Relative Value

The Relative Value of one EKOP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.24 EUR, Ekopak NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EKOP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EKOP Competitors Multiples
Ekopak NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Ekopak NV
XBRU:EKOP
109.2m EUR 3 -6.2 -16.2 -8.6
US
Waste Management Inc
NYSE:WM
91.1B USD 3.6 33.7 15.2 24.6
US
Republic Services Inc
NYSE:RSG
68B USD 4.1 32.3 15.3 24.1
CA
Waste Connections Inc
TSX:WCN
59B CAD 4.6 69.7 17.2 29.1
US
Rollins Inc
NYSE:ROL
31.3B USD 8.5 60.6 37.6 44.1
US
Veralto Corp
NYSE:VLTO
22.9B USD 4 24 16.4 17.4
UK
Rentokil Initial PLC
LSE:RTO
11.6B GBP 1.6 34.3 11.5 21.5
CA
GFL Environmental Inc
TSX:GFL
20.9B CAD 3 5.9 15.7 65.8
US
Clean Harbors Inc
NYSE:CLH
14B USD 2.4 36.7 14.7 24.8
US
Tetra Tech Inc
NASDAQ:TTEK
10.8B USD 2.4 30.6 16.8 18.3
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
59.1B CNY 13 16 317.5 834.4 834.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Ekopak NV
XBRU:EKOP
Average EV/EBITDA: 99.5
Negative Multiple: -16.2
N/A N/A
US
Waste Management Inc
NYSE:WM
15.2
9%
1.7
US
Republic Services Inc
NYSE:RSG
15.3
6%
2.6
CA
Waste Connections Inc
TSX:WCN
17.2
8%
2.1
US
Rollins Inc
NYSE:ROL
37.6
12%
3.1
US
Veralto Corp
NYSE:VLTO
16.4
8%
2.1
UK
Rentokil Initial PLC
LSE:RTO
11.5
6%
1.9
CA
GFL Environmental Inc
TSX:GFL
15.7
6%
2.6
US
Clean Harbors Inc
NYSE:CLH
14.7
8%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
16.8
4%
4.2
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
834.4
47%
17.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Ekopak NV
XBRU:EKOP
Average EV/EBIT: 110.4
Negative Multiple: -8.6
N/A N/A
US
Waste Management Inc
NYSE:WM
24.6
12%
2
US
Republic Services Inc
NYSE:RSG
24.1
6%
4
CA
Waste Connections Inc
TSX:WCN
29.1
10%
2.9
US
Rollins Inc
NYSE:ROL
44.1
13%
3.4
US
Veralto Corp
NYSE:VLTO
17.4
9%
1.9
UK
Rentokil Initial PLC
LSE:RTO
21.5
12%
1.8
CA
GFL Environmental Inc
TSX:GFL
65.8
29%
2.3
US
Clean Harbors Inc
NYSE:CLH
24.8
6%
4.1
US
Tetra Tech Inc
NASDAQ:TTEK
18.3
5%
3.7
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
834.4
N/A N/A