First Time Loading...

Ekopak NV
XBRU:EKOP

Watchlist Manager
Ekopak NV Logo
Ekopak NV
XBRU:EKOP
Watchlist
Price: 18.65 EUR -0.27% Market Closed
Updated: May 29, 2024

Relative Value

The Relative Value of one EKOP stock under the Base Case scenario is 7.46 EUR. Compared to the current market price of 18.65 EUR, Ekopak NV is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EKOP Relative Value
Base Case
7.46 EUR
Overvaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
8
Median 3Y
11.5
Median 5Y
11.4
Industry
1.2
Forward
3.7
vs History
vs Industry
Median 3Y
-227
Median 5Y
-230.2
Industry
17.1
Forward
-249.3
vs History
5
vs Industry
1
Median 3Y
-66.1
Median 5Y
-66.7
Industry
9.7
vs History
5
vs Industry
21
Median 3Y
-28.6
Median 5Y
-28.8
Industry
16.2
vs History
9
vs Industry
9
Median 3Y
4.6
Median 5Y
4.6
Industry
1.5
vs History
65
vs Industry
8
Median 3Y
11
Median 5Y
10.9
Industry
1.4
Forward
4.1
vs History
65
vs Industry
8
Median 3Y
33.8
Median 5Y
33.6
Industry
4.2
vs History
35
vs Industry
2
Median 3Y
-548.2
Median 5Y
-553.1
Industry
8.7
Forward
33.7
vs History
vs Industry
Median 3Y
-183.9
Median 5Y
-184.4
Industry
12.3
Forward
163.6
vs History
5
vs Industry
1
Median 3Y
-60.8
Median 5Y
-61.3
Industry
10.3
vs History
vs Industry
Median 3Y
-21
Median 5Y
-21.1
Industry
13.8
vs History
80
vs Industry
13
Median 3Y
5.9
Median 5Y
5.8
Industry
1.1

Multiples Across Competitors

EKOP Competitors Multiples
Ekopak NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Ekopak NV
XBRU:EKOP
276.5m EUR 7.7 -89.9 93.9 -88.5
US
Waste Management Inc
NYSE:WM
82.9B USD 4 33.4 16.1 24.5
US
Republic Services Inc
NYSE:RSG
57.8B USD 3.8 32.1 15.1 23.6
CA
Waste Connections Inc
TSX:WCN
57.3B CAD 5.1 52.8 19.4 32.2
US
Veralto Corp
NYSE:VLTO
24.8B USD 4.9 31.1 21.7 23.3
US
Rollins Inc
NYSE:ROL
22.4B USD 7.1 50.7 32.2 37.7
UK
Rentokil Initial PLC
LSE:RTO
10.3B GBP 1.9 26.9 9.8 15.9
CA
GFL Environmental Inc
TSX:GFL
16B CAD 2.1 -16 045.2 14.5 88.8
US
Clean Harbors Inc
NYSE:CLH
11.6B USD 2.1 30.8 14 22.5
US
Tetra Tech Inc
NASDAQ:TTEK
11.4B USD 2.8 43.1 22.8 26.5
US
Casella Waste Systems Inc
NASDAQ:CWST
5.8B USD 4.3 324.5 22.2 62.8

See Also

Discover More