Texaf SA
XBRU:TEXF

Watchlist Manager
Texaf SA Logo
Texaf SA
XBRU:TEXF
Watchlist
Price: 33.4 EUR -2.91% Market Closed
Market Cap: 122.6m EUR
Have any thoughts about
Texaf SA?
Write Note

Relative Value

The Relative Value of one TEXF stock under the Base Case scenario is 45.9 EUR. Compared to the current market price of 33.4 EUR, Texaf SA is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEXF Relative Value
Base Case
45.9 EUR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
44
Median 3Y
4.4
Median 5Y
4.7
Industry
3.8
vs History
42
vs Industry
42
Median 3Y
16.3
Median 5Y
16.6
Industry
16.8
vs History
76
vs Industry
45
Median 3Y
9.3
Median 5Y
11.8
Industry
11.2
vs History
79
vs Industry
26
Median 3Y
21.7
Median 5Y
22.6
Industry
13.3
vs History
82
vs Industry
31
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
vs History
85
vs Industry
55
Median 3Y
4.6
Median 5Y
4.8
Industry
6.7
vs History
87
vs Industry
70
Median 3Y
5
Median 5Y
5.2
Industry
12.3
vs History
71
vs Industry
48
Median 3Y
13.6
Median 5Y
13.3
Industry
16
vs History
49
vs Industry
51
Median 3Y
13.8
Median 5Y
13.8
Industry
19.3
vs History
61
vs Industry
54
Median 3Y
10
Median 5Y
11.4
Industry
18.6
vs History
60
vs Industry
1
Median 3Y
27.1
Median 5Y
33.3
Industry
20.2
vs History
60
vs Industry
37
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

TEXF Competitors Multiples
Texaf SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Texaf SA
XBRU:TEXF
122.5m EUR 3.8 16.5 12.2 13.4
DE
Vonovia SE
XETRA:VNA
23.3B EUR 4.4 -32.8 22.9 24.3
HK
Swire Properties Ltd
HKEX:1972
114.4B HKD 7.9 -148.9 18.3 19.4
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
102.6B CNY 6.4 32.8 25.8 25.8
BM
Hongkong Land Holdings Ltd
SGX:H78
13.9B USD 6.9 -10 29.7 30.3
PH
SM Prime Holdings Inc
XPHS:SMPH
728.6B PHP 5.1 15.6 11.5 14
IL
Azrieli Group Ltd
TASE:AZRG
39.8B ILS 6.8 16.1 17 17.1
CH
Swiss Prime Site AG
SIX:SPSN
9B CHF 13.6 24.9 32.4 33.1
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
86.4B HKD 4.6 21.5 15.3 15.3
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 4.9 -15.6 16.5 17.3
SG
Capitaland Investment Ltd
SGX:9CI
13.6B SGD 4.8 28.4 20.1 23.8
P/E Multiple
Earnings Growth PEG
BE
Texaf SA
XBRU:TEXF
Average P/E: 22.3
16.5
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -32.8 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -148.9 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
32.8
28%
1.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -10 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15.6
8%
1.9
IL
Azrieli Group Ltd
TASE:AZRG
16.1
N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
24.9
1%
24.9
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.5
15%
1.4
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.6 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
28.4
27%
1.1