Vastned Belgium NV
XBRU:VASTB

Watchlist Manager
Vastned Belgium NV Logo
Vastned Belgium NV
XBRU:VASTB
Watchlist
Price: 30.1 EUR -0.66% Market Closed
Market Cap: 586m EUR

Relative Value

The Relative Value of one VASTB stock under the Base Case scenario is 71.27 EUR. Compared to the current market price of 30.1 EUR, Vastned Belgium NV is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VASTB Relative Value
Base Case
71.27 EUR
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
3
Median 3Y
31
Median 5Y
31.1
Industry
3.9
Forward
8.3
vs History
80
vs Industry
11
Median 3Y
44.8
Median 5Y
45.4
Industry
16.4
Forward
8.9
vs History
90
vs Industry
7
Median 3Y
41
Median 5Y
40
Industry
11.3
vs History
71
vs Industry
5
Median 3Y
57.3
Median 5Y
58.1
Industry
12.9
vs History
92
vs Industry
12
Median 3Y
2.4
Median 5Y
2.4
Industry
0.9
vs History
92
vs Industry
3
Median 3Y
35.3
Median 5Y
35.3
Industry
6.9
Forward
13.8
vs History
92
vs Industry
9
Median 3Y
37.2
Median 5Y
37.3
Industry
12.5
vs History
92
vs Industry
10
Median 3Y
40.1
Median 5Y
40.2
Industry
15.9
Forward
17.2
vs History
92
vs Industry
12
Median 3Y
40.8
Median 5Y
41
Industry
19.3
Forward
14.7
vs History
77
vs Industry
9
Median 3Y
46.5
Median 5Y
46.1
Industry
18.7
vs History
76
vs Industry
12
Median 3Y
46.7
Median 5Y
46.2
Industry
21
vs History
92
vs Industry
8
Median 3Y
2
Median 5Y
2
Industry
0.8

Multiples Across Competitors

VASTB Competitors Multiples
Vastned Belgium NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Vastned Belgium NV
XBRU:VASTB
586m EUR 13.8 20.8 30.9 31.3
US
Simon Property Group Inc
NYSE:SPG
60.3B USD 9.8 26.9 18.5 27.1
US
Realty Income Corp
NYSE:O
53.5B USD 9.6 55.6 16.4 32.8
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
17.6B 0 0 0 0
AU
Scentre Group
ASX:SCG
21.7B AUD 8.1 15.2 20.1 20.1
US
Kimco Realty Corp
NYSE:KIM
13.8B USD 6.5 24.5 16.4 31.1
US
Regency Centers Corp
NASDAQ:REG
12.7B USD 8.3 31.9 18 30.5
HK
Link Real Estate Investment Trust
HKEX:823
89.6B HKD 6.4 -13.2 14 14
FR
Klepierre SA
PAR:LI
9.7B EUR 6.3 8.2 16.3 16.3
US
Federal Realty Investment Trust
NYSE:FRT
8.8B USD 7 26 16.8 30.6
FR
Unibail-Rodamco-Westfield SE
AEX:URW
7.2B EUR 2.4 55.2 17.4 17.5