WEHB Relative Valuation - Wereldhave Belgium NV

Watchlist Manager

Watchlist

Price: 53.8 EUR

Market Cap: €614.9m

	Wereldhave Belgium NV XBRU:WEHB	BE
G	GTN Ltd ASX:GTN	AU
J	Japan Foundation Engineering Co Ltd TSE:1914	JP
A	Aeon Kyushu Co Ltd TSE:2653	JP
	Mini Diamonds (India) Ltd BSE:523373	IN
	Getein Biotech Inc SSE:603387	CN

Relative Value

The Relative Value of one WEHB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 53.8 EUR, Wereldhave Belgium NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WEHB Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BE	Wereldhave Belgium NV XBRU:WEHB	614.9m EUR	7.4	17.6	15.3	15.4
US	Simon Property Group Inc NYSE:SPG	58B USD	9.1	12.6	18.1	27
US	Realty Income Corp NYSE:O	56.5B USD	9.8	53.3	16.7	33
SG	CapitaLand Integrated Commercial Trust SGX:C38U	17.7B	0	0	0	0
US	Kimco Realty Corp NYSE:KIM	15.2B USD	7.1	27.6	17.2	32.2
US	Regency Centers Corp NASDAQ:REG	13.6B USD	8.8	26.5	18.4	31.3
AU	Scentre Group ASX:SCG	17.9B AUD	6.7	10.1	16.8	16.8
HK	Link Real Estate Investment Trust HKEX:823	93.9B HKD	6.7	-13.8	14.5	14.5
FR	Klepierre SA PAR:LI	9B EUR	5.7	6.9	14.3	14.6
US	Agree Realty Corp NYSE:ADC	9B USD	12.6	46	21.7	36.7
US	Federal Realty Investment Trust NYSE:FRT	8.9B USD	7	22	16.9	30.9

			Revenue Growth	P/S to Growth
BE	Wereldhave Belgium NV XBRU:WEHB	Average P/S: 8.1 7.4	6%	1.2
US	Simon Property Group Inc NYSE:SPG	9.1	3%	3
US	Realty Income Corp NYSE:O	9.8	7%	1.4
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	4%	N/A
US	Kimco Realty Corp NYSE:KIM	7.1	3%	2.4
US	Regency Centers Corp NASDAQ:REG	8.8	1%	8.8
AU	Scentre Group ASX:SCG	6.7	0%	N/A
HK	Link Real Estate Investment Trust HKEX:823	6.7	0%	N/A
FR	Klepierre SA PAR:LI	5.7	-3%	N/A
US	Agree Realty Corp NYSE:ADC	12.6	10%	1.3
US	Federal Realty Investment Trust NYSE:FRT	7	6%	1.2

			Earnings Growth	PEG
BE	Wereldhave Belgium NV XBRU:WEHB	Average P/E: 24.7 17.6	-6%	N/A
US	Simon Property Group Inc NYSE:SPG	12.6	-21%	N/A
US	Realty Income Corp NYSE:O	53.3	17%	3.1
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	2%	N/A
US	Kimco Realty Corp NYSE:KIM	27.6	0%	N/A
US	Regency Centers Corp NASDAQ:REG	26.5	1%	26.5
AU	Scentre Group ASX:SCG	10.1	-9%	N/A
HK	Link Real Estate Investment Trust HKEX:823	Negative Multiple: -13.8	N/A	N/A
FR	Klepierre SA PAR:LI	6.9	-14%	N/A
US	Agree Realty Corp NYSE:ADC	46	10%	4.6
US	Federal Realty Investment Trust NYSE:FRT	22	-9%	N/A

			EBITDA Growth	EV/EBITDA to Growth
BE	Wereldhave Belgium NV XBRU:WEHB	Average EV/EBITDA: 17 15.3	N/A	N/A
US	Simon Property Group Inc NYSE:SPG	18.1	4%	4.5
US	Realty Income Corp NYSE:O	16.7	10%	1.7
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	6%	N/A
US	Kimco Realty Corp NYSE:KIM	17.2	8%	2.1
US	Regency Centers Corp NASDAQ:REG	18.4	7%	2.6
AU	Scentre Group ASX:SCG	16.8	7%	2.4
HK	Link Real Estate Investment Trust HKEX:823	14.5	0%	N/A
FR	Klepierre SA PAR:LI	14.3	4%	3.6
US	Agree Realty Corp NYSE:ADC	21.7	18%	1.2
US	Federal Realty Investment Trust NYSE:FRT	16.9	5%	3.4

			EBIT Growth	EV/EBIT to Growth
BE	Wereldhave Belgium NV XBRU:WEHB	Average EV/EBIT: 25.2 15.4	13%	1.2
US	Simon Property Group Inc NYSE:SPG	27	7%	3.9
US	Realty Income Corp NYSE:O	33	10%	3.3
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	5%	N/A
US	Kimco Realty Corp NYSE:KIM	32.2	8%	4
US	Regency Centers Corp NASDAQ:REG	31.3	9%	3.5
AU	Scentre Group ASX:SCG	16.8	7%	2.4
HK	Link Real Estate Investment Trust HKEX:823	14.5	0%	N/A
FR	Klepierre SA PAR:LI	14.6	11%	1.3
US	Agree Realty Corp NYSE:ADC	36.7	16%	2.3
US	Federal Realty Investment Trust NYSE:FRT	30.9	-3%	N/A

Wereldhave Belgium NV
XBRU:WEHB

Relative Value

Valuation Multiples

Multiples Across Competitors

WEHB Competitors Multiples
Wereldhave Belgium NV Competitors

See Also

Company

Help

Tools

Stocks

Wereldhave Belgium NV XBRU:WEHB

Relative Value

Valuation Multiples

Multiples Across Competitors

WEHB Competitors Multiples Wereldhave Belgium NV Competitors

See Also

Company

Help

Tools

Stocks

Wereldhave Belgium NV
XBRU:WEHB

WEHB Competitors Multiples
Wereldhave Belgium NV Competitors