First Time Loading...

Adler Real Estate AG
XETRA:ADL

Watchlist Manager
Adler Real Estate AG Logo
Adler Real Estate AG
XETRA:ADL
Watchlist
Price: 8.96 EUR Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one ADL stock under the Base Case scenario is 10.48 EUR. Compared to the current market price of 8.96 EUR, Adler Real Estate AG is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADL Relative Value
Base Case
10.48 EUR
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
60
Median 3Y
1.1
Median 5Y
1
Industry
3.6
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.5
Industry
15.9
vs History
vs Industry
6
Median 3Y
-4
Median 5Y
-3.1
Industry
10
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-0.8
Industry
12.1
vs History
17
vs Industry
48
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
vs History
49
vs Industry
57
Median 3Y
3.7
Median 5Y
3.9
Industry
6.7
vs History
47
vs Industry
25
Median 3Y
16.9
Median 5Y
17.5
Industry
11.6
vs History
0
vs Industry
0
Median 3Y
31.1
Median 5Y
32.9
Industry
15.6
vs History
vs Industry
72
Median 3Y
1.2
Median 5Y
32.7
Industry
18.6
vs History
vs Industry
6
Median 3Y
-9.8
Median 5Y
-8.1
Industry
17.1
vs History
vs Industry
8
Median 3Y
-9.7
Median 5Y
-8
Industry
18.9
vs History
44
vs Industry
62
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

ADL Competitors Multiples
Adler Real Estate AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Adler Real Estate AG
XETRA:ADL
980.4m EUR 2.1 -2.6 6 112.6 -29.3
DE
Vonovia SE
XETRA:VNA
21.1B EUR -3.7 -3.4 -7.4 -7
PH
SM Prime Holdings Inc
XPHS:SMPH
818.1B PHP 6.4 20.4 14.5 17.7
HK
Swire Properties Ltd
HKEX:1972
93.5B HKD 6.4 35.5 15 15.8
SE
Sagax AB
STO:SAGA A
125.9B SEK 29.3 -9 685 45.3 45.3
SG
Capitaland Investment Ltd
SGX:9CI
13.5B SGD 4.8 74.4 23.1 27
HK
Wharf Real Estate Investment Company Ltd
HKEX:1997
72.4B HKD 5.4 15.2 10.1 10.1
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
64.4B HKD 4 20.3 11 11.7
LU
CPI Property Group SA
XETRA:O5G
7.3B EUR 4.3 -8.1 24 25.8
IL
Azrieli Group Ltd
TASE:AZRG
29.2B ILS 9.9 13.1 24.8 25.9
TH
Central Pattana PCL
SET:CPN
278.3B THB 6.1 18.5 14.2 21.1

See Also

Discover More