First Time Loading...

Adler Real Estate AG
XETRA:ADL

Watchlist Manager
Adler Real Estate AG Logo
Adler Real Estate AG
XETRA:ADL
Watchlist
Price: 8.96 EUR Market Closed
Updated: Apr 13, 2024

Intrinsic Value

ADLER Real Estate AG engages in the acquisition, management and sale of residential and commercial properties. [ Read More ]

The intrinsic value of one ADL stock under the Base Case scenario is 17.72 EUR. Compared to the current market price of 8.96 EUR, Adler Real Estate AG is Undervalued by 49%.

Key Points:
ADL Intrinsic Value
Base Case
17.72 EUR
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Adler Real Estate AG

Backtest ADL Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ADL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Adler Real Estate AG

Provide ROE
for Adler Real Estate AG.

Show all valuation multiples
for Adler Real Estate AG.

Provide EV/EBIT
for Adler Real Estate AG.

What unique competitive advantages
does Adler Real Estate AG hold over its rivals, and how sustainable are these advantages?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Adler Real Estate AG

Current Assets 333.9m
Cash & Short-Term Investments 140.9m
Receivables 42.5m
Other Current Assets 150.5m
Non-Current Assets 3.3B
Long-Term Investments 1.7B
PP&E 12.5m
Intangibles 65k
Other Non-Current Assets 1.6B
Current Liabilities 161.1m
Accounts Payable 41.7m
Other Current Liabilities 119.4m
Non-Current Liabilities 2.2B
Long-Term Debt 994.3m
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Adler Real Estate AG

Revenue
471m EUR
Cost of Revenue
-366.3m EUR
Gross Profit
104.7m EUR
Operating Expenses
-167.4m EUR
Operating Income
-62.7m EUR
Other Expenses
-314.1m EUR
Net Income
-376.8m EUR

Free Cash Flow Analysis
Adler Real Estate AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

ADL Profitability Score
Profitability Due Diligence

Adler Real Estate AG's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

25/100
Profitability
Score

Adler Real Estate AG's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

ADL Solvency Score
Solvency Due Diligence

Adler Real Estate AG's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
31/100
Solvency
Score

Adler Real Estate AG's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADL Price Targets Summary
Adler Real Estate AG

Wall Street analysts forecast ADL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADL is 18.05 EUR .

Lowest
Price Target
Not Available
Average
Price Target
18.05 EUR
101% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ADL Price
Adler Real Estate AG

1M 1M
-
6M 6M
+1%
1Y 1Y
+13%
3Y 3Y
-27%
5Y 5Y
-31%
10Y 10Y
+70%
Annual Price Range
8.96
52w Low
7.9
52w High
8.98
Price Metrics
Average Annual Return -16.12%
Standard Deviation of Annual Returns 28.63%
Max Drawdown -72%
Shares Statistics
Market Capitalization 980.4m EUR
Shares Outstanding 109 417 000
Percentage of Shares Shorted
N/A

ADL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Adler Real Estate AG Logo
Adler Real Estate AG

Country

Germany

Industry

Real Estate

Market Cap

980.4m EUR

Dividend Yield

0%

Description

ADLER Real Estate AG engages in the acquisition, management and sale of residential and commercial properties. The company is headquartered in Berlin, Berlin and currently employs 786 full-time employees. The company went IPO on 2008-02-25. The firm operates through two segments: Rental and BCP. Through the Rental segment, the Company holds a real estate portfolio of more than 62,000 residential units (with a small share of commercial units) for permanent letting, with focus on small to medium-sized residential units, located mostly on the edges of large conurbations in northern and western Germany. The company also offers property and facility management services through its subsidiaries ADLER Wohnen Service GmbH and ADLER Gebaeude Service GmbH respectively. The BCP segment comprises the property portfolio of Brack Capital Properties NV, which consists of more than 11,000 residential units with a focus on larger cities in Germany, as well as commercial space and development projects.

Contact

BERLIN
Berlin
Am Karlsbad 11
+493039801810.0
https://adler-ag.com/

IPO

2008-02-25

Employees

786

Officers

CEO, COO & Member of the Management Board
Mr. Thierry Jean-Francois Beaudemoulin
Chief Legal Officer & Member of Management Board
Mr. Sven-Christian Frank
Head of Accounting & Fin.
Mr. Carsten Wolff
Head of Investor Relations
Ms. Tina Kladnik A.C.A.
Head of Corp. Communications
Dr. Rolf-Dieter Grass
Advisor
Dr. Dirk Hoffmann
Show More
Chief Exec. Officer of Hillermann Consulting e.K.
Mr. Christian Hillermann
Show Less

See Also

Discover More
What is the Intrinsic Value of one ADL stock?

The intrinsic value of one ADL stock under the Base Case scenario is 17.72 EUR.

Is ADL stock undervalued or overvalued?

Compared to the current market price of 8.96 EUR, Adler Real Estate AG is Undervalued by 49%.