Amazon.com Inc banner

Amazon.com Inc
XETRA:AMZ

Watchlist Manager
Amazon.com Inc Logo
Amazon.com Inc
XETRA:AMZ
Watchlist
Price: 174.06 EUR -0.18% Market Closed
Market Cap: €1.9T

Relative Value

The Relative Value of one AMZ stock under the Base Case scenario is 164.42 EUR. Compared to the current market price of 174.06 EUR, Amazon.com Inc is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMZ Relative Value
Base Case
164.42 EUR
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AMZ Competitors Multiples
Amazon.com Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Amazon.com Inc
XETRA:AMZ
2.2T EUR 3.1 28.3 14.7 26.7
ZA
Naspers Ltd
JSE:NPN
716.2B ZAR 5.7 7.8 166.9 166.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
368.3B USD 2.5 20.3 21 21
CN
PDD Holdings Inc
NASDAQ:PDD
144.2B USD 2.4 9.8 6.3 6.3
NL
Prosus NV
AEX:PRX
104.1B EUR 18 9.2 514.3 514.3
UY
MercadoLibre Inc
BMV:MELIN
1.7T MXN 3.8 48 25 30.9
AR
Mercadolibre Inc
NASDAQ:MELI
100.8B USD 3.8 48.5 25.3 31.3
US
DoorDash Inc
NASDAQ:DASH
75B USD 6 87.2 56 106.1
CN
Meituan
HKEX:3690
492.6B HKD 1.2 -220.3 -127.4 -127.4
CN
JD.Com Inc
HKEX:9618
331B HKD 0.2 9.2 8.9 8.9
US
eBay Inc
NASDAQ:EBAY
38.8B USD 3.6 17.8 14.1 16.3
P/E Multiple
Earnings Growth PEG
US
Amazon.com Inc
XETRA:AMZ
Average P/E: 28.6
28.3
21%
1.3
ZA
N
Naspers Ltd
JSE:NPN
7.8
2%
3.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.3
15%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
9%
1.1
NL
Prosus NV
AEX:PRX
9.2
3%
3.1
UY
MercadoLibre Inc
BMV:MELIN
48
32%
1.5
AR
Mercadolibre Inc
NASDAQ:MELI
48.5
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
87.2
163%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -220.3
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
10%
0.9
US
eBay Inc
NASDAQ:EBAY
17.8
15%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Amazon.com Inc
XETRA:AMZ
Average EV/EBITDA: 85.2
14.7
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
166.9
64%
2.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
21
12%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.3
12%
0.5
NL
Prosus NV
AEX:PRX
514.3
75%
6.9
UY
MercadoLibre Inc
BMV:MELIN
25
31%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
25.3
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
56
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -127.4
5%
N/A
CN
JD.Com Inc
HKEX:9618
8.9
7%
1.3
US
eBay Inc
NASDAQ:EBAY
14.1
14%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Amazon.com Inc
XETRA:AMZ
Average EV/EBIT: 92.8
26.7
25%
1.1
ZA
N
Naspers Ltd
JSE:NPN
166.9
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
21
11%
1.9
CN
PDD Holdings Inc
NASDAQ:PDD
6.3
13%
0.5
NL
Prosus NV
AEX:PRX
514.3
97%
5.3
UY
MercadoLibre Inc
BMV:MELIN
30.9
32%
1
AR
Mercadolibre Inc
NASDAQ:MELI
31.3
32%
1
US
D
DoorDash Inc
NASDAQ:DASH
106.1
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -127.4
1%
N/A
CN
JD.Com Inc
HKEX:9618
8.9
4%
2.2
US
eBay Inc
NASDAQ:EBAY
16.3
15%
1.1