Amazon.com Inc banner

Amazon.com Inc
XETRA:AMZ

Watchlist Manager
Amazon.com Inc Logo
Amazon.com Inc
XETRA:AMZ
Watchlist
Price: 171.7 EUR -2.76% Market Closed
Market Cap: €1.8T

Relative Value

The Relative Value of one AMZ stock under the Base Case scenario is 164.42 EUR. Compared to the current market price of 171.7 EUR, Amazon.com Inc is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMZ Relative Value
Base Case
164.42 EUR
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AMZ Competitors Multiples
Amazon.com Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Amazon.com Inc
XETRA:AMZ
2.2T EUR 3.1 28.2 14.7 26.7
ZA
Naspers Ltd
JSE:NPN
725.5B ZAR 5.6 7.7 164.8 164.8
CN
Alibaba Group Holding Ltd
NYSE:BABA
392B USD 2.7 21.6 22.4 22.4
CN
PDD Holdings Inc
NASDAQ:PDD
148.4B USD 2.5 10.1 6.6 6.6
NL
Prosus NV
AEX:PRX
105.1B EUR 18 9.2 513.9 513.9
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.9 48.6 25.4 31.3
AR
Mercadolibre Inc
NASDAQ:MELI
101.9B USD 3.9 49.1 25.6 31.6
US
DoorDash Inc
NASDAQ:DASH
75.1B USD 5.9 87.1 56 106
CN
Meituan
HKEX:3690
518.5B HKD 1.3 -230.9 -135.9 -135.9
CN
JD.Com Inc
HKEX:9618
344.7B HKD 0.2 9.5 9.6 9.6
US
eBay Inc
NASDAQ:EBAY
38.2B USD 3.5 17.4 13.8 15.9
P/S Multiple
Revenue Growth P/S to Growth
US
Amazon.com Inc
XETRA:AMZ
Average P/S: 4.6
3.1
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
5.6
22%
0.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.7
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
18
27%
0.7
UY
MercadoLibre Inc
BMV:MELIN
3.9
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
3.9
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
5.9
27%
0.2
CN
Meituan
HKEX:3690
1.3
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
US
eBay Inc
NASDAQ:EBAY
3.5
6%
0.6
P/E Multiple
Earnings Growth PEG
US
Amazon.com Inc
XETRA:AMZ
Average P/E: 28.9
28.2
21%
1.3
ZA
N
Naspers Ltd
JSE:NPN
7.7
2%
3.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.6
15%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
10.1
9%
1.1
NL
Prosus NV
AEX:PRX
9.2
3%
3.1
UY
MercadoLibre Inc
BMV:MELIN
48.6
32%
1.5
AR
Mercadolibre Inc
NASDAQ:MELI
49.1
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
87.1
163%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -230.9
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.5
10%
1
US
eBay Inc
NASDAQ:EBAY
17.4
15%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Amazon.com Inc
XETRA:AMZ
Average EV/EBITDA: 85.3
14.7
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
164.8
64%
2.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.4
12%
1.9
CN
PDD Holdings Inc
NASDAQ:PDD
6.6
12%
0.5
NL
Prosus NV
AEX:PRX
513.9
75%
6.9
UY
MercadoLibre Inc
BMV:MELIN
25.4
31%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
25.6
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
56
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -135.9
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
7%
1.4
US
eBay Inc
NASDAQ:EBAY
13.8
14%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Amazon.com Inc
XETRA:AMZ
Average EV/EBIT: 92.9
26.7
25%
1.1
ZA
N
Naspers Ltd
JSE:NPN
164.8
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.4
11%
2
CN
PDD Holdings Inc
NASDAQ:PDD
6.6
13%
0.5
NL
Prosus NV
AEX:PRX
513.9
97%
5.3
UY
MercadoLibre Inc
BMV:MELIN
31.3
32%
1
AR
Mercadolibre Inc
NASDAQ:MELI
31.6
32%
1
US
D
DoorDash Inc
NASDAQ:DASH
106
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -135.9
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
4%
2.4
US
eBay Inc
NASDAQ:EBAY
15.9
15%
1.1