Atoss Software AG
XETRA:AOF

Watchlist Manager
Atoss Software AG Logo
Atoss Software AG
XETRA:AOF
Watchlist
Price: 117.8 EUR 0.86% Market Closed
Market Cap: 1.9B EUR

Relative Value

The Relative Value of one AOF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 117.8 EUR, Atoss Software AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
6
Median 3Y
24
Median 5Y
21.7
Industry
2.4
Forward
9.7
vs History
1
vs Industry
9
Median 3Y
102.9
Median 5Y
90.7
Industry
22.3
Forward
41.1
vs History
39
vs Industry
16
Median 3Y
38.4
Median 5Y
40.8
Industry
16.1
vs History
46
vs Industry
17
Median 3Y
42
Median 5Y
45.3
Industry
20.7
vs History
66
vs Industry
2
Median 3Y
29.9
Median 5Y
33.2
Industry
2.9
vs History
1
vs Industry
6
Median 3Y
23.1
Median 5Y
20.4
Industry
2.4
Forward
9.3
vs History
1
vs Industry
10
Median 3Y
30.4
Median 5Y
26.7
Industry
4.9
vs History
1
vs Industry
12
Median 3Y
57.9
Median 5Y
53
Industry
12.2
Forward
25.8
vs History
1
vs Industry
11
Median 3Y
66.7
Median 5Y
60.5
Industry
15.9
Forward
27.6
vs History
41
vs Industry
16
Median 3Y
36.5
Median 5Y
39
Industry
14.7
vs History
47
vs Industry
16
Median 3Y
37.9
Median 5Y
40.1
Industry
17.3
vs History
38
vs Industry
1
Median 3Y
51.6
Median 5Y
48.6
Industry
2.4

Multiples Across Competitors

AOF Competitors Multiples
Atoss Software AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Atoss Software AG
XETRA:AOF
1.9B EUR 40.9 180.1 89.4 115.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
437.2B USD 111.4 396.2 491.8 507
DE
SAP SE
XETRA:SAP
241.3B EUR 6.6 34.1 20.9 23.7
US
Salesforce Inc
NYSE:CRM
247.1B USD 6.1 34.3 19.9 27.5
US
Applovin Corp
NASDAQ:APP
208.5B USD 37.9 74 58.5 63.6
US
Intuit Inc
NASDAQ:INTU
179B USD 9.2 43.5 30.1 34.8
US
Adobe Inc
NASDAQ:ADBE
140.7B USD 5.9 19.8 14.7 16.1
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Synopsys Inc
NASDAQ:SNPS
95B USD 14.8 47.6 74.6 96.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.7B USD 16.4 80.8 45.8 51.9
P/S Multiple
Revenue Growth P/S to Growth
DE
Atoss Software AG
XETRA:AOF
Average P/S: 21 291.7
40.9
43%
1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
111.4
46%
2.4
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.2
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
14.8
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.4
14%
1.2
P/E Multiple
Earnings Growth PEG
DE
Atoss Software AG
XETRA:AOF
Average P/E: 101.1
180.1
41%
4.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
396.2
94%
4.2
DE
SAP SE
XETRA:SAP
34.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.3
32%
1.1
US
Applovin Corp
NASDAQ:APP
74
61%
1.2
US
Intuit Inc
NASDAQ:INTU
43.5
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.8
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
47.6
13%
3.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.8
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Atoss Software AG
XETRA:AOF
Average EV/EBITDA: 121.3
89.4
38%
2.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
491.8
137%
3.6
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.9
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.5
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.1
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.7
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Synopsys Inc
NASDAQ:SNPS
74.6
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.8
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Atoss Software AG
XETRA:AOF
Average EV/EBIT: 201
115.7
41%
2.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
507
141%
3.6
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.5
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.6
57%
1.1
US
Intuit Inc
NASDAQ:INTU
34.8
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.1
17%
0.9
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Synopsys Inc
NASDAQ:SNPS
96.7
50%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.9
30%
1.7