Bayer AG
XETRA:BAYN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
EV/EBITDA Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.4), the stock would be worth €35.22 (9% downside :side from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7 | €38.52 |
0%
|
| 3-Year Average | 6.4 | €35.22 |
-9%
|
| 5-Year Average | 6.5 | €35.7 |
-7%
|
| Industry Average | 10.8 | €58.95 |
+53%
|
| Country Average | 9 | €49.24 |
+28%
|
Forward EV/EBITDA
Today's price vs future EBITDA
| Current Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€60.9B
|
/ |
Dec 2025
€8.7B
|
= |
|
|
€60.9B
|
/ |
Dec 2026
€9.6B
|
= |
|
|
€60.9B
|
/ |
Dec 2027
€10.2B
|
= |
|
|
€60.9B
|
/ |
Dec 2028
€11.1B
|
= |
|
|
€60.9B
|
/ |
Dec 2029
€12.1B
|
= |
|
|
€60.9B
|
/ |
Dec 2031
€11.4B
|
= |
|
|
€60.9B
|
/ |
Dec 2032
€11.5B
|
= |
|
|
€60.9B
|
/ |
Dec 2033
€11.5B
|
= |
|
Forward EV/EBITDA shows whether today's EV/EBITDA still looks high or low once future EBITDA are taken into account.
