E

Evotec SE
XETRA:EVT

Watchlist Manager
Evotec SE
XETRA:EVT
Watchlist
Price: 4.526 EUR -3.21% Market Closed
Market Cap: €805.1m

Multiples-Based Value

The Multiples-Based Value for Evotec SE (EVT) under the Base Case is 8.428 EUR. Compared with the current market price of 4.526 EUR, the stock appears Undervalued by 46%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVT Multiples-Based Value
Base Case
8.428 EUR
Undervaluation 46%
Multiples-Based Value
Price €4.526
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

EVT Competitors Multiples
Evotec SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Evotec SE
XETRA:EVT
804m EUR 1.1 -5.1 -9.5 -9.5
US
PerkinElmer Inc
LSE:0KHE
956.9B USD 335.1 3 967.4 1 136.9 2 189.2
US
Thermo Fisher Scientific Inc
NYSE:TMO
189.4B USD 4.2 28.1 19.5 26.2
US
Danaher Corp
NYSE:DHR
138.7B USD 5.6 37.9 19.2 28
KR
Samsung Biologics Co Ltd
KRX:207940
82.3T KRW 18.1 46.1 30.1 39.4
CN
WuXi AppTec Co Ltd
SSE:603259
309.5B CNY 6.8 16.2 16.9 16.9
CH
Lonza Group AG
SIX:LONN
34.9B CHF 5.3 36.6 27.3 27.3
US
Agilent Technologies Inc
NYSE:A
33.1B USD 4.6 25.3 18.6 22
US
Waters Corp
NYSE:WAT
31.2B USD 9.8 48.5 31.3 39.4
US
IQVIA Holdings Inc
NYSE:IQV
29.3B USD 1.7 20.9 11.7 17.6
US
Mettler-Toledo International Inc
NYSE:MTD
26.9B USD 6.7 30.9 22.9 25.4
P/E Multiple
Earnings Growth PEG
DE
E
Evotec SE
XETRA:EVT
Average P/E: 425.8
Negative Multiple: -5.1
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
3 967.4
46%
86.2
US
Thermo Fisher Scientific Inc
NYSE:TMO
28.1
18%
1.6
US
Danaher Corp
NYSE:DHR
37.9
26%
1.5
KR
Samsung Biologics Co Ltd
KRX:207940
46.1
16%
2.9
CN
WuXi AppTec Co Ltd
SSE:603259
16.2
N/A N/A
CH
Lonza Group AG
SIX:LONN
36.6
23%
1.6
US
Agilent Technologies Inc
NYSE:A
25.3
17%
1.5
US
Waters Corp
NYSE:WAT
48.5
41%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
20.9
25%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
30.9
10%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
E
Evotec SE
XETRA:EVT
Average EV/EBITDA: 133.4
Negative Multiple: -9.5
82%
N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 136.9
9%
126.3
US
Thermo Fisher Scientific Inc
NYSE:TMO
19.5
9%
2.2
US
Danaher Corp
NYSE:DHR
19.2
7%
2.7
KR
Samsung Biologics Co Ltd
KRX:207940
30.1
15%
2
CN
WuXi AppTec Co Ltd
SSE:603259
16.9
N/A N/A
CH
Lonza Group AG
SIX:LONN
27.3
31%
0.9
US
Agilent Technologies Inc
NYSE:A
18.6
12%
1.5
US
Waters Corp
NYSE:WAT
31.3
34%
0.9
US
IQVIA Holdings Inc
NYSE:IQV
11.7
10%
1.2
US
Mettler-Toledo International Inc
NYSE:MTD
22.9
7%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
E
Evotec SE
XETRA:EVT
Average EV/EBIT: 243.1
Negative Multiple: -9.5
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 189.2
30%
73
US
Thermo Fisher Scientific Inc
NYSE:TMO
26.2
16%
1.6
US
Danaher Corp
NYSE:DHR
28
17%
1.6
KR
Samsung Biologics Co Ltd
KRX:207940
39.4
19%
2.1
CN
WuXi AppTec Co Ltd
SSE:603259
16.9
N/A N/A
CH
Lonza Group AG
SIX:LONN
27.3
17%
1.6
US
Agilent Technologies Inc
NYSE:A
22
19%
1.2
US
Waters Corp
NYSE:WAT
39.4
39%
1
US
IQVIA Holdings Inc
NYSE:IQV
17.6
N/A N/A
US
Mettler-Toledo International Inc
NYSE:MTD
25.4
8%
3.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett