E

Evotec SE
XETRA:EVT

Watchlist Manager
Evotec SE
XETRA:EVT
Watchlist
Price: 6.144 EUR -1.98% Market Closed
Market Cap: €1.1B

Relative Value

The Relative Value of one EVT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.144 EUR, Evotec SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EVT Competitors Multiples
Evotec SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Evotec SE
XETRA:EVT
1.1B EUR 1.4 -6.9 -12.4 -12.4
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 421.6 4 994.3 1 464.6 2 942.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
217.7B USD 5 33.2 23.7 30.6
US
Danaher Corp
NYSE:DHR
155.2B USD 6.4 44.1 23.7 35.9
KR
Samsung Biologics Co Ltd
KRX:207940
81.3T KRW 14.7 50.9 29.9 39.9
CH
Lonza Group AG
SIX:LONN
36B CHF 5.1 49.6 37.5 37.5
CN
WuXi AppTec Co Ltd
SSE:603259
274.1B CNY 6.2 18.4 18.4 18.4
US
IQVIA Holdings Inc
NYSE:IQV
39.1B USD 2.5 30.6 14.8 22.2
US
Agilent Technologies Inc
NYSE:A
37.6B USD 5.4 28.8 21 24.9
US
Mettler-Toledo International Inc
NYSE:MTD
28.2B USD 7.2 33.7 24.4 27.1
US
Illumina Inc
NASDAQ:ILMN
22.2B USD 5.1 31.2 18.8 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
E
Evotec SE
XETRA:EVT
Average EV/EBITDA: 167.7
Negative Multiple: -12.4
84%
N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 464.6
5%
292.9
US
Thermo Fisher Scientific Inc
NYSE:TMO
23.7
6%
3.9
US
Danaher Corp
NYSE:DHR
23.7
5%
4.7
KR
Samsung Biologics Co Ltd
KRX:207940
29.9
20%
1.5
CH
Lonza Group AG
SIX:LONN
37.5
18%
2.1
CN
WuXi AppTec Co Ltd
SSE:603259
18.4
30%
0.6
US
IQVIA Holdings Inc
NYSE:IQV
14.8
8%
1.8
US
Agilent Technologies Inc
NYSE:A
21
12%
1.7
US
Mettler-Toledo International Inc
NYSE:MTD
24.4
4%
6.1
US
Illumina Inc
NASDAQ:ILMN
18.8
12%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
E
Evotec SE
XETRA:EVT
Average EV/EBIT: 320.4
Negative Multiple: -12.4
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 942.4
29%
101.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
30.6
15%
2
US
Danaher Corp
NYSE:DHR
35.9
16%
2.2
KR
Samsung Biologics Co Ltd
KRX:207940
39.9
28%
1.4
CH
Lonza Group AG
SIX:LONN
37.5
22%
1.7
CN
WuXi AppTec Co Ltd
SSE:603259
18.4
23%
0.8
US
IQVIA Holdings Inc
NYSE:IQV
22.2
14%
1.6
US
Agilent Technologies Inc
NYSE:A
24.9
20%
1.2
US
Mettler-Toledo International Inc
NYSE:MTD
27.1
6%
4.5
US
Illumina Inc
NASDAQ:ILMN
24.7
21%
1.2