E

Evotec SE
XETRA:EVT

Watchlist Manager
Evotec SE
XETRA:EVT
Watchlist
Price: 6.382 EUR -1.21% Market Closed
Market Cap: €1.1B

Relative Value

The Relative Value of one EVT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.382 EUR, Evotec SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EVT Competitors Multiples
Evotec SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Evotec SE
XETRA:EVT
1.1B EUR 1.5 -7.2 -12.8 -12.8
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 398.1 4 716.2 1 383.2 2 778.8
US
Thermo Fisher Scientific Inc
NYSE:TMO
213.5B USD 4.8 31.9 22 29.6
US
Danaher Corp
NYSE:DHR
154.8B USD 6.3 42.9 23.6 36
KR
Samsung Biologics Co Ltd
KRX:207940
81.6T KRW 8.4 29 16.9 22.5
CH
Lonza Group AG
SIX:LONN
36.3B CHF 5.6 38.7 28.4 28.4
CN
WuXi AppTec Co Ltd
SSE:603259
273.1B CNY 6.2 18.2 18.3 18.3
US
Agilent Technologies Inc
NYSE:A
37.9B USD 5.4 29 21.1 25
US
IQVIA Holdings Inc
NYSE:IQV
34.4B USD 2.2 26.8 13.3 20
US
Mettler-Toledo International Inc
NYSE:MTD
28.5B USD 7.2 34.1 24.6 27.3
US
Waters Corp
NYSE:WAT
22.9B USD 7.4 35.3 22.8 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
E
Evotec SE
XETRA:EVT
Average EV/EBITDA: 157.4
Negative Multiple: -12.8
84%
N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 383.2
5%
276.6
US
Thermo Fisher Scientific Inc
NYSE:TMO
22
9%
2.4
US
Danaher Corp
NYSE:DHR
23.6
12%
2
KR
Samsung Biologics Co Ltd
KRX:207940
16.9
20%
0.8
CH
Lonza Group AG
SIX:LONN
28.4
35%
0.8
CN
WuXi AppTec Co Ltd
SSE:603259
18.3
30%
0.6
US
Agilent Technologies Inc
NYSE:A
21.1
12%
1.8
US
IQVIA Holdings Inc
NYSE:IQV
13.3
8%
1.7
US
Mettler-Toledo International Inc
NYSE:MTD
24.6
4%
6.2
US
Waters Corp
NYSE:WAT
22.8
13%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
E
Evotec SE
XETRA:EVT
Average EV/EBIT: 301.4
Negative Multiple: -12.8
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 778.8
29%
95.8
US
Thermo Fisher Scientific Inc
NYSE:TMO
29.6
16%
1.8
US
Danaher Corp
NYSE:DHR
36
24%
1.5
KR
Samsung Biologics Co Ltd
KRX:207940
22.5
28%
0.8
CH
Lonza Group AG
SIX:LONN
28.4
23%
1.2
CN
WuXi AppTec Co Ltd
SSE:603259
18.3
23%
0.8
US
Agilent Technologies Inc
NYSE:A
25
20%
1.3
US
IQVIA Holdings Inc
NYSE:IQV
20
14%
1.4
US
Mettler-Toledo International Inc
NYSE:MTD
27.3
6%
4.6
US
Waters Corp
NYSE:WAT
28.4
16%
1.8