Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Hensoldt AG
XETRA:HAG

Watchlist Manager
Hensoldt AG Logo
Hensoldt AG
XETRA:HAG
Watchlist
Price: 79.85 EUR -1.66% Market Closed
Market Cap: €9.2B
Write Note Create Alert Ask AI

Relative Value

The Relative Value of one HAG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 79.85 EUR, Hensoldt AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

HAG Competitors Multiples
Hensoldt AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Hensoldt AG
XETRA:HAG
9.1B EUR 2.8 126.7 25.8 47.8
US
Raytheon Technologies Corp
NYSE:RTX
271.9B USD 3.1 40.5 21.9 32.3
US
RTX Corp
LSE:0R2N
267.6B USD 3 39.7 21.5 31.7
US
Boeing Co
NYSE:BA
191.4B USD 2.1 101.1 -61.7 -39.5
NL
Airbus SE
PAR:AIR
155.1B EUR 2.2 30.8 18.2 27.5
FR
Safran SA
PAR:SAF
142.6B EUR 4.9 33.2 23.6 30.8
US
Lockheed Martin Corp
NYSE:LMT
148.8B USD 2 29.7 17.5 21.3
UK
Rolls-Royce Holdings PLC
LSE:RR
108.5B GBP 5.6 19.1 26 33.2
US
Howmet Aerospace Inc
NYSE:HWM
101B USD 12.3 67.2 42.8 48.5
US
Northrop Grumman Corp
NYSE:NOC
99.7B USD 2.4 23.8 19.2 25.7
US
General Dynamics Corp
NYSE:GD
93.3B USD 1.8 22.1 15.6 18.3
P/E Multiple
Earnings Growth PEG
DE
Hensoldt AG
XETRA:HAG
Average P/E: 48.5
126.7
40%
3.2
US
Raytheon Technologies Corp
NYSE:RTX
40.5
18%
2.3
US
RTX Corp
LSE:0R2N
39.7
18%
2.2
US
Boeing Co
NYSE:BA
101.1
55%
1.8
NL
Airbus SE
PAR:AIR
30.8
21%
1.5
FR
Safran SA
PAR:SAF
33.2
N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
29.7
16%
1.9
UK
Rolls-Royce Holdings PLC
LSE:RR
19.1
9%
2.1
US
Howmet Aerospace Inc
NYSE:HWM
67.2
18%
3.7
US
Northrop Grumman Corp
NYSE:NOC
23.8
4%
5.9
US
General Dynamics Corp
NYSE:GD
22.1
9%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Hensoldt AG
XETRA:HAG
Average EV/EBITDA: 23.2
25.8
23%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
21.9
10%
2.2
US
RTX Corp
LSE:0R2N
21.5
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -61.7 N/A N/A
NL
Airbus SE
PAR:AIR
18.2
19%
1
FR
Safran SA
PAR:SAF
23.6
16%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.5
7%
2.5
UK
Rolls-Royce Holdings PLC
LSE:RR
26
17%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
42.8
14%
3.1
US
Northrop Grumman Corp
NYSE:NOC
19.2
7%
2.7
US
General Dynamics Corp
NYSE:GD
15.6
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Hensoldt AG
XETRA:HAG
Average EV/EBIT: 31.7
47.8
35%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
32.3
16%
2
US
RTX Corp
LSE:0R2N
31.7
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -39.5 N/A N/A
NL
Airbus SE
PAR:AIR
27.5
26%
1.1
FR
Safran SA
PAR:SAF
30.8
20%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.3
9%
2.4
UK
Rolls-Royce Holdings PLC
LSE:RR
33.2
21%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
48.5
14%
3.5
US
Northrop Grumman Corp
NYSE:NOC
25.7
9%
2.9
US
General Dynamics Corp
NYSE:GD
18.3
9%
2

See Also

Summary
HAG intrinsic value, competitors valuation, and company profile.
DCF Valuation
HAG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HAG stock valuation using valuation multiples.
Wall Street Estimates
HAG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HAG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.