Hensoldt AG
XETRA:HAG

Watchlist Manager
Hensoldt AG Logo
Hensoldt AG
XETRA:HAG
Watchlist
Price: 36 EUR -0.55% Market Closed
Market Cap: 4.2B EUR
Have any thoughts about
Hensoldt AG?
Write Note

Income Statement

Earnings Waterfall
Hensoldt AG

Revenue
2.8B EUR
Cost of Revenue
-2.2B EUR
Gross Profit
623m EUR
Operating Expenses
-444m EUR
Operating Income
179m EUR
Other Expenses
-169m EUR
Net Income
10m EUR

Income Statement
Hensoldt AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 336
N/A
1 607
+20%
1 207
-25%
1 687
+40%
1 733
+3%
1 825
+5%
1 474
-19%
2 124
+44%
2 320
+9%
2 374
+2%
1 707
-28%
2 463
+44%
2 507
+2%
2 499
0%
1 847
-26%
2 586
+40%
2 709
+5%
2 827
+4%
Gross Profit
Cost of Revenue
(1 044)
(1 236)
(936)
(1 306)
(1 346)
(1 434)
(1 145)
(1 665)
(1 819)
(1 867)
(1 314)
(1 920)
(1 954)
(1 940)
(1 431)
(2 015)
(2 102)
(2 204)
Gross Profit
291
N/A
371
+28%
271
-27%
381
+41%
387
+2%
391
+1%
330
-16%
459
+39%
501
+9%
507
+1%
393
-22%
543
+38%
553
+2%
559
+1%
416
-26%
571
+37%
607
+6%
623
+3%
Operating Income
Operating Expenses
(245)
(304)
(200)
(306)
(304)
(295)
(202)
(307)
(327)
(334)
(227)
(342)
(345)
(349)
(254)
(382)
(427)
(444)
Selling, General & Administrative
(211)
(260)
(177)
(267)
(275)
(270)
(182)
(272)
(280)
(286)
(199)
(299)
(306)
(312)
(229)
(343)
(376)
(391)
Research & Development
(35)
(40)
(25)
(26)
(27)
(28)
(31)
(45)
(47)
(49)
(36)
(52)
(48)
(47)
(30)
(45)
(49)
(51)
Other Operating Expenses
0
(4)
3
(13)
(2)
2
11
10
(1)
1
8
9
9
10
5
6
(2)
(2)
Operating Income
46
N/A
67
+47%
71
+6%
76
+6%
83
+10%
96
+15%
128
+33%
152
+19%
174
+14%
173
-1%
166
-4%
201
+21%
208
+3%
210
+1%
162
-23%
189
+17%
180
-5%
179
-1%
Pre-Tax Income
Interest Income Expense
(179)
(220)
(134)
(189)
(125)
(93)
(39)
(59)
(56)
(56)
(26)
(59)
(55)
(57)
(59)
(77)
(75)
(94)
Total Other Income
(10)
(15)
(12)
(12)
(4)
(1)
(4)
(1)
(0)
5
(10)
(2)
(13)
(16)
(12)
(7)
5
1
Pre-Tax Income
(143)
N/A
(168)
-17%
(75)
+55%
(125)
-66%
(46)
+63%
1
N/A
85
+6 376%
92
+8%
117
+28%
121
+4%
130
+7%
140
+8%
140
N/A
137
-2%
91
-34%
105
+15%
110
+5%
86
-22%
Net Income
Tax Provision
25
21
11
10
(9)
(14)
(22)
(31)
(44)
(47)
(49)
(64)
(64)
(65)
(35)
(54)
(69)
(78)
Income from Continuing Operations
(118)
(147)
(65)
(116)
(55)
(12)
63
60
73
74
81
76
76
72
56
51
41
8
Income to Minority Interest
(2)
(2)
(1)
(0)
1
1
0
1
(0)
1
(2)
(1)
(2)
(1)
(2)
1
3
2
Net Income (Common)
(119)
N/A
(148)
-25%
(65)
+56%
(116)
-78%
(55)
+53%
(12)
+79%
63
N/A
60
-4%
72
+18%
74
+3%
78
+6%
74
-5%
73
-1%
70
-4%
54
-23%
52
-4%
44
-15%
10
-77%
EPS (Diluted)
-1.13
N/A
-1.83
-62%
-0.75
+59%
-1.15
-53%
-0.52
+55%
-0.11
+79%
0.6
N/A
0.57
-5%
0.68
+19%
0.7
+3%
0.74
+6%
0.72
-3%
0.71
-1%
0.77
+8%
0.51
-34%
0.45
-12%
0.36
-20%
0.09
-75%