First Time Loading...

Krones AG
XETRA:KRN

Watchlist Manager
Krones AG Logo
Krones AG
XETRA:KRN
Watchlist
Price: 126 EUR -1.25% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

4.7B
+5%
Assets
Growth Rates:
1 Year
+8%
3 Years
+46%
5 Years
+37%
7 Years
+57%
10 Years
+105%
2.9B
+6%
Liabilities
Growth Rates:
1 Year
+8%
3 Years
+47%
5 Years
+49%
7 Years
+69%
10 Years
+123%
1.8B
+4%
Equity
Growth Rates:
1 Year
+7%
3 Years
+44%
5 Years
+20%
7 Years
+39%
10 Years
+82%

Balance Sheet Decomposition
Krones AG

4.7B
Assets
2.9B
Liabilities
4.7B
Assets
2.9B
Liabilities
Current Assets 3.2B
Cash & Short-Term Investments 442.1m
Receivables 1.9B
Other Current Assets 889.1m
Non-Current Assets 1.5B
Long-Term Investments 16.8m
PP&E 802.9m
Intangibles 577.3m
Other Non-Current Assets 98.6m
Current Liabilities 2.5B
Accounts Payable 720.5m
Other Current Liabilities 1.8B
Non-Current Liabilities 429.4m
Long-Term Debt 2.2m
Other Non-Current Liabilities 427.2m

Balance Sheet
Krones AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
336
365
369
182
219
110
217
383
675
448
Cash
0
0
0
0
0
2
3
0
0
0
Cash Equivalents
336
364
369
182
219
108
214
383
674
448
Total Receivables
695
812
1 041
1 236
1 614
1 520
1 240
1 349
1 553
1 840
Accounts Receivables
692
797
1 037
1 225
1 602
1 504
1 223
1 337
1 548
1 835
Other Receivables
4
15
4
10
12
16
17
12
5
5
Inventory
650
725
728
612
321
383
355
434
589
641
Other Current Assets
74
108
134
128
158
152
145
196
190
220
Total Current Assets
1 756
2 009
2 272
2 158
2 312
2 165
1 957
2 362
3 007
3 150
PP&E Net
479
481
481
502
571
693
656
667
694
763
PP&E Gross
479
481
481
502
571
693
656
667
694
763
Accumulated Depreciation
507
544
576
601
645
710
765
821
857
898
Intangible Assets
136
149
180
201
225
222
199
198
215
278
Goodwill
8
15
58
63
103
124
102
105
134
183
Note Receivable
23
26
45
53
33
29
36
45
29
20
Long-Term Investments
2
2
6
31
37
31
33
31
21
18
Other Long-Term Assets
24
26
28
33
41
55
66
87
71
67
Other Assets
8
15
58
63
103
124
102
105
134
183
Total Assets
2 428
N/A
2 707
+11%
3 071
+13%
3 040
-1%
3 321
+9%
3 319
0%
3 050
-8%
3 495
+15%
4 171
+19%
4 477
+7%
Liabilities
Accounts Payable
215
248
324
377
492
464
370
515
684
723
Accrued Liabilities
202
263
316
269
229
291
218
270
341
308
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
25
1
102
55
30
24
37
Other Current Liabilities
747
806
897
725
808
641
731
854
1 149
1 283
Total Current Liabilities
1 164
1 317
1 537
1 396
1 529
1 497
1 374
1 669
2 198
2 352
Long-Term Debt
10
0
0
0
3
59
72
73
87
103
Deferred Income Tax
3
17
3
13
23
4
3
5
5
14
Minority Interest
1
0
2
3
0
1
1
1
1
0
Other Liabilities
263
261
305
301
332
389
400
356
283
294
Total Liabilities
1 440
N/A
1 596
+11%
1 843
+16%
1 707
-7%
1 888
+11%
1 949
+3%
1 849
-5%
2 103
+14%
2 573
+22%
2 762
+7%
Equity
Common Stock
40
40
40
40
40
40
40
40
40
40
Retained Earnings
948
1 078
1 185
1 329
1 431
1 476
1 373
1 515
1 650
1 819
Other Equity
1
7
3
36
38
146
213
163
91
143
Total Equity
988
N/A
1 111
+12%
1 228
+10%
1 333
+9%
1 433
+8%
1 371
-4%
1 201
-12%
1 392
+16%
1 599
+15%
1 715
+7%
Total Liabilities & Equity
2 428
N/A
2 707
+11%
3 071
+13%
3 040
-1%
3 321
+9%
3 319
0%
3 050
-8%
3 495
+15%
4 171
+19%
4 477
+7%
Shares Outstanding
Common Shares Outstanding
32
32
32
32
32
32
32
32
32
32

See Also

Summary
KRN intrinsic value, competitors valuation, and company profile.
DCF Valuation
KRN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KRN stock valuation using valuation multiples.
Wall Street Estimates
KRN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KRN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.