Knaus Tabbert AG
XETRA:KTA

Watchlist Manager
Knaus Tabbert AG Logo
Knaus Tabbert AG
XETRA:KTA
Watchlist
Price: 12.94 EUR 5.55%
Market Cap: €134.3m

Relative Value

The Relative Value of one KTA stock under the Base Case scenario is 32.08 EUR. Compared to the current market price of 12.94 EUR, Knaus Tabbert AG is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KTA Relative Value
Base Case
32.08 EUR
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KTA Competitors Multiples
Knaus Tabbert AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Knaus Tabbert AG
XETRA:KTA
132.8m EUR 0.1 -1.9 -5.7 -2.7
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 14.9 371.7 124.8 283.1
JP
Toyota Motor Corp
TSE:7203
48.4T JPY 1 10.5 8.4 12.7
CN
BYD Co Ltd
SZSE:002594
841.9B CNY 1 22 21.2 21.2
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
KR
Hyundai Motor Co
KRX:005380
133.8T KRW 0.7 12.5 14.2 19.2
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
72.5B USD 0.4 22.8 8.1 55.1
IT
Ferrari NV
MIL:RACE
60.5B EUR 8.7 38.1 23.4 31
DE
Bayerische Motoren Werke AG
XETRA:BMW
54.5B EUR 0.4 7.8 5.4 10.1
DE
Volkswagen AG
XETRA:VOW
52.6B EUR 0.2 7.9 2.6 6.9
P/E Multiple
Earnings Growth PEG
DE
Knaus Tabbert AG
XETRA:KTA
Average P/E: 50.2
Negative Multiple: -1.9
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
371.7
38%
9.8
JP
Toyota Motor Corp
TSE:7203
10.5
0%
N/A
CN
BYD Co Ltd
SZSE:002594
22
15%
1.5
DE
Mercedes Benz Group AG
MIL:MBG
4.9
0%
N/A
KR
Hyundai Motor Co
KRX:005380
12.5
3%
4.2
DE
Daimler AG
XETRA:DAI
3.7
N/A N/A
US
General Motors Co
NYSE:GM
22.8
64%
0.4
IT
Ferrari NV
MIL:RACE
38.1
11%
3.5
DE
Bayerische Motoren Werke AG
XETRA:BMW
7.8
2%
3.9
DE
V
Volkswagen AG
XETRA:VOW
7.9
6%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Knaus Tabbert AG
XETRA:KTA
Average EV/EBITDA: 21.7
Negative Multiple: -5.7
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
124.8
47%
2.7
JP
Toyota Motor Corp
TSE:7203
8.4
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
21.2
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
KR
Hyundai Motor Co
KRX:005380
14.2
3%
4.7
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
8.1
16%
0.5
IT
Ferrari NV
MIL:RACE
23.4
8%
2.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.4
4%
1.4
DE
V
Volkswagen AG
XETRA:VOW
2.6
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Knaus Tabbert AG
XETRA:KTA
Average EV/EBIT: 45.1
Negative Multiple: -2.7
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
283.1
64%
4.4
JP
Toyota Motor Corp
TSE:7203
12.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
21.2
13%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
KR
Hyundai Motor Co
KRX:005380
19.2
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
US
General Motors Co
NYSE:GM
55.1
80%
0.7
IT
Ferrari NV
MIL:RACE
31
10%
3.1
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.1
1%
10.1
DE
V
Volkswagen AG
XETRA:VOW
6.9
-4%
N/A