KTA Relative Valuation - Knaus Tabbert AG

Watchlist Manager

Watchlist

Price: 11.96 EUR 0.5% Market Closed

Market Cap: €124.1m

	Knaus Tabbert AG XETRA:KTA	DE

Multiples-Based Value

The Multiples-Based Value of one KTA stock under the Base Case scenario is 25.81 EUR. Compared to the current market price of 11.96 EUR, Knaus Tabbert AG is Undervalued by 54%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

KTA Multiples-Based Value

Base Case

Undervaluation 54%

Multiples-Based Value

Price €11.96

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	Knaus Tabbert AG XETRA:KTA	124.1m EUR	0.1	-3.4	10.3	-12.6
US	Tesla Inc NASDAQ:TSLA	1.3T USD	13.7	341.7	114.5	259.7
JP	Toyota Motor Corp TSE:7203	43.4T JPY	0.9	11.7	7.8	12
CN	BYD Co Ltd SZSE:002594	922.8B CNY	1.1	28.2	28.2	28.2
KR	Hyundai Motor Co KRX:005380	133.4T KRW	0.7	13.8	15	21.5
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
US	General Motors Co NYSE:GM	69.4B USD	0.4	21.8	8	53.8
IT	Ferrari NV MIL:RACE	58.7B EUR	8.2	36.5	21.6	28.4
DE	Bayerische Motoren Werke AG XETRA:BMW	50B EUR	0.4	6.9	5.5	11
DE	Mercedes-Benz Group AG XETRA:MBG	47.1B EUR	0.4	9.2	7.1	17.5

			Revenue Growth	P/S to Growth
DE	Knaus Tabbert AG XETRA:KTA	Average P/S: 2.4 0.1	0%	N/A
US	Tesla Inc NASDAQ:TSLA	13.7	14%	1
JP	Toyota Motor Corp TSE:7203	0.9	5%	0.2
CN	BYD Co Ltd SZSE:002594	1.1	13%	0.1
KR	Hyundai Motor Co KRX:005380	0.7	4%	0.2
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
US	General Motors Co NYSE:GM	0.4	2%	0.2
IT	Ferrari NV MIL:RACE	8.2	7%	1.2
DE	Bayerische Motoren Werke AG XETRA:BMW	0.4	3%	0.1
DE	Mercedes-Benz Group AG XETRA:MBG	0.4	2%	0.2

			Earnings Growth	PEG
DE	Knaus Tabbert AG XETRA:KTA	Average P/E: 47.8 Negative Multiple: -3.4	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	341.7	49%	7
JP	Toyota Motor Corp TSE:7203	11.7	0%	N/A
CN	BYD Co Ltd SZSE:002594	28.2	29%	1
KR	Hyundai Motor Co KRX:005380	13.8	15%	0.9
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
US	General Motors Co NYSE:GM	21.8	61%	0.4
IT	Ferrari NV MIL:RACE	36.5	12%	3
DE	Bayerische Motoren Werke AG XETRA:BMW	6.9	7%	1
DE	Mercedes-Benz Group AG XETRA:MBG	9.2	20%	0.5

			EBITDA Growth	EV/EBITDA to Growth
DE	Knaus Tabbert AG XETRA:KTA	Average EV/EBITDA: 20.6 10.3	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	114.5	36%	3.2
JP	Toyota Motor Corp TSE:7203	7.8	1%	7.8
CN	BYD Co Ltd SZSE:002594	28.2	74%	0.4
KR	Hyundai Motor Co KRX:005380	15	11%	1.4
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
DE	Daimler AG XETRA:DAI	4	N/A	N/A
US	General Motors Co NYSE:GM	8	13%	0.6
IT	Ferrari NV MIL:RACE	21.6	8%	2.7
DE	Bayerische Motoren Werke AG XETRA:BMW	5.5	3%	1.8
DE	Mercedes-Benz Group AG XETRA:MBG	7.1	20%	0.4

			EBIT Growth	EV/EBIT to Growth
DE	Knaus Tabbert AG XETRA:KTA	Average EV/EBIT: 44.4 Negative Multiple: -12.6	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	259.7	39%	6.7
JP	Toyota Motor Corp TSE:7203	12	N/A	N/A
CN	BYD Co Ltd SZSE:002594	28.2	17%	1.7
KR	Hyundai Motor Co KRX:005380	21.5	13%	1.7
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
US	General Motors Co NYSE:GM	53.8	83%	0.6
IT	Ferrari NV MIL:RACE	28.4	8%	3.6
DE	Bayerische Motoren Werke AG XETRA:BMW	11	10%	1.1
DE	Mercedes-Benz Group AG XETRA:MBG	17.5	26%	0.7

Knaus Tabbert AG
XETRA:KTA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KTA Competitors Multiples
Knaus Tabbert AG Competitors

See Also

Company

Help

Tools

Stocks

Knaus Tabbert AG XETRA:KTA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KTA Competitors Multiples Knaus Tabbert AG Competitors

See Also

Company

Help

Tools

Stocks

Knaus Tabbert AG
XETRA:KTA

KTA Competitors Multiples
Knaus Tabbert AG Competitors