Knaus Tabbert AG
XETRA:KTA

Watchlist Manager
Knaus Tabbert AG Logo
Knaus Tabbert AG
XETRA:KTA
Watchlist
Price: 13.2 EUR
Market Cap: 137m EUR

Income Statement

Earnings Waterfall
Knaus Tabbert AG

Revenue
946.4m EUR
Cost of Revenue
-733.1m EUR
Gross Profit
213.3m EUR
Operating Expenses
-285.7m EUR
Operating Income
-72.4m EUR
Other Expenses
2.2m EUR
Net Income
-70.1m EUR

Income Statement
Knaus Tabbert AG

Rotate your device to view
Income Statement
Currency: EUR
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
2
0
0
0
1
0
0
0
3
0
0
0
10
0
0
0
16
0
0
0
Revenue
1 553
N/A
1 300
-16%
1 353
+4%
795
-41%
815
+3%
877
+8%
856
-2%
863
+1%
846
-2%
868
+3%
922
+6%
1 050
+14%
1 196
+14%
1 356
+13%
1 429
+5%
1 441
+1%
1 449
+1%
1 386
-4%
1 265
-9%
1 082
-14%
1 001
-7%
954
-5%
946
-1%
Gross Profit
Cost of Revenue
(1 082)
(906)
(945)
(550)
(564)
(605)
(589)
(601)
(593)
(614)
(659)
(753)
(868)
(989)
(1 038)
(1 047)
(1 040)
(981)
(897)
(792)
(760)
(740)
(733)
Gross Profit
471
N/A
394
-16%
409
+4%
245
-40%
250
+2%
272
+9%
267
-2%
261
-2%
253
-3%
254
+0%
263
+4%
296
+12%
328
+11%
368
+12%
391
+6%
394
+1%
409
+4%
405
-1%
368
-9%
290
-21%
241
-17%
214
-11%
213
-1%
Operating Income
Operating Expenses
(375)
(321)
(330)
(198)
(199)
(215)
(222)
(222)
(227)
(236)
(242)
(249)
(266)
(279)
(290)
(302)
(310)
(317)
(326)
(337)
(318)
(310)
(286)
Selling, General & Administrative
(219)
(187)
(191)
(174)
(114)
(121)
(125)
(198)
(128)
(133)
(138)
(230)
(149)
(154)
(155)
(278)
(162)
(162)
(161)
(302)
(147)
(142)
(137)
Research & Development
0
0
0
(2)
0
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
Depreciation & Amortization
(36)
(32)
(32)
(19)
(20)
(20)
(21)
(21)
(22)
(22)
(23)
(24)
(24)
(25)
(26)
(28)
(30)
(32)
(35)
(39)
(40)
(41)
(39)
Other Operating Expenses
(121)
(103)
(107)
(3)
(65)
(73)
(77)
(2)
(77)
(80)
(81)
6
(93)
(100)
(108)
6
(118)
(122)
(130)
6
(132)
(127)
(110)
Operating Income
96
N/A
72
-24%
78
+8%
47
-39%
51
+7%
57
+12%
44
-22%
39
-12%
26
-33%
18
-30%
22
+19%
47
+115%
62
+31%
89
+44%
101
+14%
92
-9%
99
+7%
89
-10%
42
-52%
(47)
N/A
(77)
-63%
(96)
-24%
(72)
+24%
Pre-Tax Income
Interest Income Expense
(4)
(4)
(4)
(3)
(2)
(1)
(1)
(2)
(2)
(2)
(3)
(4)
(5)
(6)
(8)
(8)
(11)
(13)
(13)
(15)
(15)
(17)
(18)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
2
0
0
0
Total Other Income
0
0
0
(0)
0
0
(0)
(0)
0
0
0
(1)
(0)
0
0
(0)
0
0
0
(1)
(0)
0
0
Pre-Tax Income
91
N/A
68
-25%
74
+8%
44
-40%
49
+11%
55
+14%
43
-22%
37
-14%
24
-34%
16
-34%
19
+16%
42
+125%
56
+34%
83
+48%
94
+13%
86
-8%
88
+2%
76
-13%
29
-61%
(61)
N/A
(92)
-51%
(112)
-22%
(90)
+20%
Net Income
Tax Provision
(27)
(20)
(22)
(13)
(14)
(16)
(13)
(11)
(8)
(5)
(6)
(12)
(16)
(23)
(26)
(25)
(26)
(23)
(11)
13
21
29
20
Income from Continuing Operations
65
48
52
31
35
40
30
26
16
11
13
30
40
59
67
60
62
53
18
(48)
(71)
(84)
(70)
Net Income (Common)
65
N/A
48
-26%
52
+9%
31
-40%
35
+12%
40
+13%
30
-24%
26
-14%
16
-38%
11
-34%
13
+22%
30
+129%
40
+36%
59
+47%
67
+13%
60
-10%
62
+2%
53
-13%
18
-66%
(48)
N/A
(71)
-48%
(84)
-18%
(70)
+16%
EPS (Diluted)
6.26
N/A
4.65
-26%
5.05
+9%
3.02
-40%
3.38
+12%
3.81
+13%
2.91
-24%
2.5
-14%
1.54
-38%
1.02
-34%
1.25
+23%
2.85
+128%
3.89
+36%
5.72
+47%
6.51
+14%
5.81
-11%
5.93
+2%
5.13
-13%
1.74
-66%
-4.63
N/A
-6.84
-48%
-8.08
-18%
-6.76
+16%