First Time Loading...

Nemetschek SE
XETRA:NEM

Watchlist Manager
Nemetschek SE Logo
Nemetschek SE
XETRA:NEM
Watchlist
Price: 81.75 EUR 2.19%
Updated: May 3, 2024

Relative Value

The Relative Value of one NEM stock under the Base Case scenario is 54.71 EUR. Compared to the current market price of 81.75 EUR, Nemetschek SE is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEM Relative Value
Base Case
54.71 EUR
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
10
Median 3Y
10.6
Median 5Y
11.3
Industry
2.3
Forward
9.8
vs History
52
vs Industry
11
Median 3Y
57.3
Median 5Y
59.1
Industry
24.3
Forward
48.4
vs History
69
vs Industry
16
Median 3Y
37.4
Median 5Y
39.8
Industry
17.2
vs History
71
vs Industry
11
Median 3Y
61.9
Median 5Y
77.8
Industry
22
vs History
73
vs Industry
8
Median 3Y
12.9
Median 5Y
16.3
Industry
2.7
vs History
60
vs Industry
10
Median 3Y
10.4
Median 5Y
11.3
Industry
2.3
Forward
9.6
vs History
58
vs Industry
20
Median 3Y
10.9
Median 5Y
11.7
Industry
4.8
vs History
61
vs Industry
13
Median 3Y
34.6
Median 5Y
37.3
Industry
13.3
Forward
30.5
vs History
66
vs Industry
11
Median 3Y
44.9
Median 5Y
49.1
Industry
16.8
Forward
37.1
vs History
69
vs Industry
16
Median 3Y
36.6
Median 5Y
39.4
Industry
15.7
vs History
73
vs Industry
15
Median 3Y
39.3
Median 5Y
42.6
Industry
18.5
vs History
49
vs Industry
11
Median 3Y
8.9
Median 5Y
9.1
Industry
2.4

Multiples Across Competitors

NEM Competitors Multiples
Nemetschek SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Nemetschek SE
XETRA:NEM
9.3B EUR 11.1 58.6 35 45
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
264.2B USD 7.6 63.9 26 43.1
US
Adobe Inc
NASDAQ:ADBE
215.9B USD 10.8 45 26.9 30.3
DE
SAP SE
XETRA:SAP
198.1B EUR 6.3 32.3 24.6 29.8
US
Intuit Inc
NASDAQ:INTU
171.9B USD 11.4 62.1 41.6 50.8
US
Synopsys Inc
NASDAQ:SNPS
79.8B USD 13 56.7 47.3 55.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.2B USD 18.5 71.9 55.2 62.1
US
Workday Inc
NASDAQ:WDAY
66.2B USD 9.1 47.9 132 335.3
CA
Constellation Software Inc
TSX:CSU
75.1B CAD 6.5 97.3 25.4 47.3
EV/EBITDA Multiple
EBITDA Growth
DE
Nemetschek SE
XETRA:NEM
Average EV/EBITDA: 20 157.8
35
59%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26
95%
US
Adobe Inc
NASDAQ:ADBE
26.9
69%
DE
SAP SE
XETRA:SAP
24.6
64%
US
Intuit Inc
NASDAQ:INTU
41.6
123%
US
Synopsys Inc
NASDAQ:SNPS
47.3
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.2
107%
US
Workday Inc
NASDAQ:WDAY
132
650%
CA
Constellation Software Inc
TSX:CSU
25.4
N/A
EV/EBIT Multiple
EBIT Growth
DE
Nemetschek SE
XETRA:NEM
Average EV/EBIT: 22 195.9
45
78%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.1
179%
US
Adobe Inc
NASDAQ:ADBE
30.3
79%
DE
SAP SE
XETRA:SAP
29.8
79%
US
Intuit Inc
NASDAQ:INTU
50.8
166%
US
Synopsys Inc
NASDAQ:SNPS
55.8
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
62.1
123%
US
Workday Inc
NASDAQ:WDAY
335.3
1 554%
CA
Constellation Software Inc
TSX:CSU
47.3
N/A

See Also

Discover More