RRU Relative Valuation - Rolls-Royce Holdings PLC

Watchlist Manager

Watchlist

Price: 15.12 EUR

Market Cap: €126.5B

Relative Value

The Relative Value of one RRU stock under the Base Case scenario is hidden EUR. Compared to the current market price of 15.12 EUR, Rolls-Royce Holdings PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

RRU Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK	Rolls-Royce Holdings PLC XETRA:RRU	111.8B EUR	5.8	19.5	26.6	33.9
US	Raytheon Technologies Corp NYSE:RTX	273.2B USD	3.1	40.6	22	32.3
US	RTX Corp LSE:0R2N	269.6B USD	3	40.1	21.7	31.9
US	Boeing Co NYSE:BA	189.1B USD	2.1	99.7	-60.9	-38.9
NL	Airbus SE PAR:AIR	158B EUR	2.2	31.3	18.5	28
FR	Safran SA PAR:SAF	145.8B EUR	5	34.1	24.2	31.6
US	Lockheed Martin Corp NYSE:LMT	150.3B USD	2	29.8	17.6	21.4
US	Howmet Aerospace Inc NYSE:HWM	101.6B USD	12.3	67.5	43	48.7
US	Northrop Grumman Corp NYSE:NOC	100.5B USD	2.4	23.9	19.3	25.9
US	General Dynamics Corp NYSE:GD	93.6B USD	1.8	22.2	15.7	18.4
DE	Rheinmetall AG XETRA:RHM	75.5B EUR	7.1	92.8	39.7	52.6

			Revenue Growth	P/S to Growth
UK	Rolls-Royce Holdings PLC XETRA:RRU	Average P/S: 4.3 5.8	8%	0.7
US	Raytheon Technologies Corp NYSE:RTX	3.1	6%	0.5
US	RTX Corp LSE:0R2N	3	6%	0.5
US	Boeing Co NYSE:BA	2.1	12%	0.2
NL	Airbus SE PAR:AIR	2.2	11%	0.2
FR	Safran SA PAR:SAF	5	12%	0.4
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
US	Howmet Aerospace Inc NYSE:HWM	12.3	10%	1.2
US	Northrop Grumman Corp NYSE:NOC	2.4	6%	0.4
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4
DE	Rheinmetall AG XETRA:RHM	7.1	33%	0.2

			Earnings Growth	PEG
UK	Rolls-Royce Holdings PLC XETRA:RRU	Average P/E: 45.6 19.5	9%	2.2
US	Raytheon Technologies Corp NYSE:RTX	40.6	18%	2.3
US	RTX Corp LSE:0R2N	40.1	18%	2.2
US	Boeing Co NYSE:BA	99.7	55%	1.8
NL	Airbus SE PAR:AIR	31.3	21%	1.5
FR	Safran SA PAR:SAF	34.1	N/A	N/A
US	Lockheed Martin Corp NYSE:LMT	29.8	16%	1.9
US	Howmet Aerospace Inc NYSE:HWM	67.5	18%	3.7
US	Northrop Grumman Corp NYSE:NOC	23.9	4%	6
US	General Dynamics Corp NYSE:GD	22.2	9%	2.5
DE	Rheinmetall AG XETRA:RHM	92.8	59%	1.6

			EBITDA Growth	EV/EBITDA to Growth
UK	Rolls-Royce Holdings PLC XETRA:RRU	Average EV/EBITDA: 24.8 26.6	17%	1.6
US	Raytheon Technologies Corp NYSE:RTX	22	10%	2.2
US	RTX Corp LSE:0R2N	21.7	10%	2.2
US	Boeing Co NYSE:BA	Negative Multiple: -60.9	N/A	N/A
NL	Airbus SE PAR:AIR	18.5	19%	1
FR	Safran SA PAR:SAF	24.2	16%	1.5
US	Lockheed Martin Corp NYSE:LMT	17.6	7%	2.5
US	Howmet Aerospace Inc NYSE:HWM	43	14%	3.1
US	Northrop Grumman Corp NYSE:NOC	19.3	7%	2.8
US	General Dynamics Corp NYSE:GD	15.7	8%	2
DE	Rheinmetall AG XETRA:RHM	39.7	41%	1

			EBIT Growth	EV/EBIT to Growth
UK	Rolls-Royce Holdings PLC XETRA:RRU	Average EV/EBIT: 32.5 33.9	21%	1.6
US	Raytheon Technologies Corp NYSE:RTX	32.3	16%	2
US	RTX Corp LSE:0R2N	31.9	16%	2
US	Boeing Co NYSE:BA	Negative Multiple: -38.9	N/A	N/A
NL	Airbus SE PAR:AIR	28	26%	1.1
FR	Safran SA PAR:SAF	31.6	20%	1.6
US	Lockheed Martin Corp NYSE:LMT	21.4	9%	2.4
US	Howmet Aerospace Inc NYSE:HWM	48.7	14%	3.5
US	Northrop Grumman Corp NYSE:NOC	25.9	9%	2.9
US	General Dynamics Corp NYSE:GD	18.4	9%	2
DE	Rheinmetall AG XETRA:RHM	52.6	45%	1.2

Rolls-Royce Holdings PLC
XETRA:RRU

Relative Value

Valuation Multiples

Multiples Across Competitors

RRU Competitors Multiples
Rolls-Royce Holdings PLC Competitors

See Also

Company

Help

Tools

Stocks

Rolls-Royce Holdings PLC XETRA:RRU

Relative Value

Valuation Multiples

Multiples Across Competitors

RRU Competitors Multiples Rolls-Royce Holdings PLC Competitors

See Also

Company

Help

Tools

Stocks

Rolls-Royce Holdings PLC
XETRA:RRU

RRU Competitors Multiples
Rolls-Royce Holdings PLC Competitors