Starbucks Corp banner

Starbucks Corp
XETRA:SRB

Watchlist Manager
Starbucks Corp Logo
Starbucks Corp
XETRA:SRB
Watchlist
Price: 81.94 EUR 0.02% Market Closed
Market Cap: €92.9B

Relative Value

The Relative Value of one SRB stock under the Base Case scenario is 85.2 EUR. Compared to the current market price of 81.94 EUR, Starbucks Corp is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRB Relative Value
Base Case
85.2 EUR
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SRB Competitors Multiples
Starbucks Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Starbucks Corp
XETRA:SRB
109.5B EUR 2.9 79.9 22.7 34.1
US
McDonald's Corp
NYSE:MCD
230.4B USD 8.8 27.4 18.7 22.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
51B USD 4.3 33.2 21.5 25.4
UK
Compass Group PLC
LSE:CPG
37.1B GBP 0.8 20 10.7 13.7
US
Yum! Brands Inc
NYSE:YUM
44.8B USD 5.5 30.8 19.7 21.2
CA
Restaurant Brands International Inc
NYSE:QSR
32.1B USD 3.5 34.7 16.4 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 6.1 1 133.7 423 -409.4
US
Darden Restaurants Inc
NYSE:DRI
24.9B USD 1.9 21.8 14.2 19.4
CN
Yum China Holdings Inc
NYSE:YUMC
20.2B USD 1.8 22.4 10.4 14.1
CN
MIXUE Group
HKEX:2097
150.6B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Starbucks Corp
XETRA:SRB
Average EV/EBITDA: 434.3
22.7
12%
1.9
US
McDonald's Corp
NYSE:MCD
18.7
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.5
8%
2.7
UK
Compass Group PLC
LSE:CPG
10.7
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.7
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
423
116%
3.6
US
Darden Restaurants Inc
NYSE:DRI
14.2
8%
1.8
CN
Yum China Holdings Inc
NYSE:YUMC
10.4
8%
1.3
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Starbucks Corp
XETRA:SRB
Average EV/EBIT: 546.6
34.1
16%
2.1
US
McDonald's Corp
NYSE:MCD
22.1
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.4
7%
3.6
UK
Compass Group PLC
LSE:CPG
13.7
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
21.2
8%
2.7
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -409.4 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.4
9%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
14.1
9%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A