Starbucks Corp
XETRA:SRB

Watchlist Manager
Starbucks Corp Logo
Starbucks Corp
XETRA:SRB
Watchlist
Price: 78.56 EUR -0.93% Market Closed
Market Cap: €89B

Relative Value

The Relative Value of one SRB stock under the Base Case scenario is 85.2 EUR. Compared to the current market price of 78.56 EUR, Starbucks Corp is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRB Relative Value
Base Case
85.2 EUR
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SRB Competitors Multiples
Starbucks Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Starbucks Corp
XETRA:SRB
105.2B EUR 2.8 77.1 22 33
US
McDonald's Corp
NYSE:MCD
224.7B USD 8.6 26.7 18.3 21.6
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
UK
Compass Group PLC
LSE:CPG
37.3B GBP 0.8 20 10.8 13.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.5B USD 4.4 33.5 21.7 25.7
US
Yum! Brands Inc
NYSE:YUM
43.4B USD 5.4 30 19.3 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
30.5B USD 3.3 33 15.9 17.8
IN
Eternal Ltd
NSE:ETERNAL
2.5T INR 5.8 1 078.1 403.1 -390.2
US
Darden Restaurants Inc
NYSE:DRI
22.7B USD 1.8 20.4 13.5 18.4
CN
MIXUE Group
HKEX:2097
151.7B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
18B USD 1.6 19.9 9.1 12.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Starbucks Corp
XETRA:SRB
Average EV/EBITDA: 431.9
22
12%
1.8
US
McDonald's Corp
NYSE:MCD
18.3
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
UK
Compass Group PLC
LSE:CPG
10.8
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.7
8%
2.7
US
Yum! Brands Inc
NYSE:YUM
19.3
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
15.9
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
403.1
116%
3.5
US
Darden Restaurants Inc
NYSE:DRI
13.5
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
9.1
8%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Starbucks Corp
XETRA:SRB
Average EV/EBIT: 546
33
16%
2.1
US
McDonald's Corp
NYSE:MCD
21.6
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
UK
Compass Group PLC
LSE:CPG
13.8
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.7
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
17.8
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -390.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.4
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
12.3
9%
1.4