T-Mobile US Inc
XETRA:TM5

Watchlist Manager
T-Mobile US Inc Logo
T-Mobile US Inc
XETRA:TM5
Watchlist
Price: 167.32 EUR 1.9% Market Closed
Market Cap: €195.2B

Relative Value

The Relative Value of one TM5 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 167.32 EUR, T-Mobile US Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TM5 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TM5 Competitors Multiples
T-Mobile US Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
T-Mobile US Inc
XETRA:TM5
218.6B EUR 2.5 18.4 9.2 15.3
ZA
MTN Group Ltd
JSE:MTN
331.2B ZAR 0 0.4 0.5 0.5
ZA
Vodacom Group Ltd
JSE:VOD
290.9B ZAR 0 0.2 0.5 0.8
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 8.8 6.7 6.7
JP
SoftBank Group Corp
TSE:9984
23.3T JPY 3.1 7.6 21.7 51.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.1T INR 5.7 28.9 11.3 20.7
JP
KDDI Corp
TSE:9433
10.1T JPY 1.7 14.2 6.7 11
JP
SoftBank Corp
TSE:9434
10.1T JPY 1.5 18.6 7.7 13.8
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 16.3 4.4 8.7
UK
Vodafone Group PLC
LSE:VOD
27.2B GBP 0.8 -7.1 4.2 15
TH
Advanced Info Service PCL
SET:ADVANC
1.1T THB 4.7 24.5 10.6 21.2