First Time Loading...
T

TeamViewer AG
XETRA:TMV

Watchlist Manager
TeamViewer AG
XETRA:TMV
Watchlist
Price: 12.41 EUR -1.12% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one TMV stock under the Base Case scenario is 22.23 EUR. Compared to the current market price of 12.41 EUR, TeamViewer AG is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TMV Relative Value
Base Case
22.23 EUR
Undervaluation 44%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
94
vs Industry
35
Median 3Y
4.7
Median 5Y
5.2
Industry
2.3
Forward
3
vs History
98
vs Industry
35
Median 3Y
34.6
Median 5Y
48.8
Industry
24.3
Forward
15.8
vs History
94
vs Industry
48
Median 3Y
11.7
Median 5Y
14
Industry
17.2
vs History
30
vs Industry
29
Median 3Y
13.2
Median 5Y
14
Industry
22
vs History
55
vs Industry
3
Median 3Y
22.1
Median 5Y
25.8
Industry
2.7
vs History
91
vs Industry
29
Median 3Y
5.3
Median 5Y
5.9
Industry
2.3
Forward
3.5
vs History
91
vs Industry
44
Median 3Y
6.2
Median 5Y
6.9
Industry
4.8
vs History
92
vs Industry
34
Median 3Y
15
Median 5Y
17.8
Industry
13.3
Forward
8.6
vs History
96
vs Industry
31
Median 3Y
20.2
Median 5Y
25.5
Industry
16.8
Forward
10.9
vs History
91
vs Industry
41
Median 3Y
13.2
Median 5Y
15.8
Industry
15.7
vs History
92
vs Industry
38
Median 3Y
13.7
Median 5Y
17
Industry
18.5
vs History
89
vs Industry
40
Median 3Y
2.9
Median 5Y
3.2
Industry
2.4

Multiples Across Competitors

TMV Competitors Multiples
TeamViewer AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
TeamViewer AG
XETRA:TMV
2.1B EUR 3.3 18.1 10.9 14.5
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
260.9B USD 7.5 63.1 25.6 42.5
US
Adobe Inc
NASDAQ:ADBE
212.6B USD 10.7 44.3 26.5 29.8
DE
SAP SE
XETRA:SAP
198.1B EUR 6.3 32.3 24.6 29.8
US
Intuit Inc
NASDAQ:INTU
172.3B USD 11.4 62.2 41.7 50.9
US
Synopsys Inc
NASDAQ:SNPS
79.7B USD 13 56.6 47.2 55.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.7B USD 18.3 71.4 54.8 61.7
US
Workday Inc
NASDAQ:WDAY
64.6B USD 8.9 46.8 128.6 326.8
CA
Constellation Software Inc
TSX:CSU
76.6B CAD 6.6 98.8 25.8 48
EV/EBITDA Multiple
EBITDA Growth
DE
T
TeamViewer AG
XETRA:TMV
Average EV/EBITDA: 20 155
10.9
53%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.6
95%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
DE
SAP SE
XETRA:SAP
24.6
64%
US
Intuit Inc
NASDAQ:INTU
41.7
123%
US
Synopsys Inc
NASDAQ:SNPS
47.2
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.8
107%
US
Workday Inc
NASDAQ:WDAY
128.6
650%
CA
Constellation Software Inc
TSX:CSU
25.8
N/A
EV/EBIT Multiple
EBIT Growth
DE
T
TeamViewer AG
XETRA:TMV
Average EV/EBIT: 22 191.9
14.5
64%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
42.5
179%
US
Adobe Inc
NASDAQ:ADBE
29.8
79%
DE
SAP SE
XETRA:SAP
29.8
79%
US
Intuit Inc
NASDAQ:INTU
50.9
166%
US
Synopsys Inc
NASDAQ:SNPS
55.6
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
61.7
123%
US
Workday Inc
NASDAQ:WDAY
326.8
1 554%
CA
Constellation Software Inc
TSX:CSU
48
N/A

See Also

Discover More