TeamViewer AG
XETRA:TMV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.8), the stock would be worth €11.47 (144% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4 | €4.71 |
0%
|
| 3-Year Average | 9.8 | €11.47 |
+144%
|
| 5-Year Average | 11.6 | €13.51 |
+187%
|
| Industry Average | 11.9 | €13.88 |
+195%
|
| Country Average | 9 | €10.51 |
+123%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€1.2B
|
/ |
Jan 2026
€306.4m
|
= |
|
|
€1.2B
|
/ |
Dec 2026
€320m
|
= |
|
|
€1.2B
|
/ |
Dec 2027
€328.6m
|
= |
|
|
€1.2B
|
/ |
Dec 2028
€334.4m
|
= |
|
|
€1.2B
|
/ |
Dec 2029
€331.1m
|
= |
|
|
€1.2B
|
/ |
Dec 2030
€309m
|
= |
|
|
€1.2B
|
/ |
Dec 2031
€285.4m
|
= |
|
|
€1.2B
|
/ |
Dec 2032
€260.2m
|
= |
|
|
€1.2B
|
/ |
Dec 2033
€233.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
T
|
TeamViewer AG
XETRA:TMV
|
739.3m EUR | 4 | 6.3 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -182 667.2 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
341B USD | 231.5 | 209.4 | |
| DE |
|
SAP SE
XETRA:SAP
|
171.8B EUR | 14.4 | 23.4 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
166.9B USD | 13.4 | 22.4 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
151.7B USD | 35.1 | 45.5 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
109.9B USD | 17.7 | 25.3 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
99.6B USD | 10 | 13.8 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
95.9B USD | 50.6 | 87 | |
| US |
N
|
NCR Corp
LSE:0K45
|
86.7B USD | 233 | 2 065.2 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
90.5B USD | 47.7 | 81.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.2 |
| Median | 9 |
| 70th Percentile | 13.6 |
| Max | 6 112.6 |
Other Multiples
TeamViewer AG
Glance View
TeamViewer AG, founded in 2005 in Göppingen, Germany, has steadily navigated the digital landscape with its innovative software solutions, making significant strides in the field of remote connectivity and digital collaboration. Born out of the necessity for seamless remote computer access and control, TeamViewer has evolved into a global player with a user base that touches nearly every corner of the world. The company's core product, the TeamViewer software, is renowned for its ease of use and robust security features, allowing users to connect to any device irrespective of geographical barriers. This capability is particularly attractive to businesses and individual users alike, facilitating IT support and remote work at a time when digital connectedness is more crucial than ever. Underpinning its business model is a subscription-based revenue structure, primarily targeting enterprises of various scales. TeamViewer's profitability hinges on licensing its software, which provides features ranging from simple remote desktop access to comprehensive IT management solutions. In recent years, TeamViewer has expanded its reach beyond traditional remote access, venturing into complementary areas such as the Internet of Things (IoT) and augmented reality (AR). These efforts aim to bolster its portfolio and align with evolving market demands. By continually enhancing its platform and broadening its service offerings, TeamViewer not only retains its competitive edge but also embarks on a strategic journey towards sustained growth and diversification.
